UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): July 28, 2006

 

LEAR CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

1-11311

13-3386776

(State or other jurisdiction of incorporation)

(Commission File Number)

(IRS Employer Identification Number)

 

 

 

21557 Telegraph Road, Southfield, MI

 

48034

(Address of principal executive offices)

 

(Zip Code)

 

(248) 447-1500

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 



 

 

 

Section 2 – Financial Information

 

Item 2.02 Results of Operations and Financial Condition.

 

The following information is provided pursuant to Item 2.02 of Form 8-K, “Results of Operations and Financial Condition,” and Item 7.01 of Form 8-K, “Regulation FD Disclosure.”

 

On July 28, 2006, Lear Corporation issued a press release reporting its financial results for the second quarter of 2006 and earnings guidance for the full-year of 2006. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated by reference herein.

 

On July 28, 2006, Lear Corporation made available the presentation slides attached hereto as Exhibit 99.2 in a webcast of its second quarter 2006 earnings call. Exhibit 99.2 is incorporated by reference herein.

 

The information contained in Exhibits 99.1 and 99.2 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Section 7 – Regulation FD

 

Item 7.01 Regulation FD Disclosure.

 

See “Item 2.02 Results of Operations and Financial Condition” above.

 

Section 9 – Financial Statements and Exhibits

 

Item 9.01 Financial Statements and Exhibits.

 

(c)

Exhibits

 

 

99.1

Press release issued July 28, 2006, furnished herewith.

 

 

99.2

Presentation slides from the Lear Corporation webcast of its second quarter 2006 earnings call held on July 28, 2006, furnished herewith.

 

 

 

 

 

 

2

 



 

 

SIGNATURE

 

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

LEAR CORPORATION,

 

a Delaware corporation

 

 

Date:

July 28, 2006

By:

/s/ James H. Vandenberghe                              

 

Name:

James H. Vandenberghe

 

 

Title:

Vice Chairman and Chief Financial Officer

 

 

 

 

 

 

3

 



 

 

EXHIBIT INDEX

 

 

Exhibit No.

 

Description


 


 

 

 

99.1

 

Press release issued July 28, 2006, furnished herewith.

 

 

 

99.2

 

Presentation slides from the Lear Corporation webcast of its second quarter 2006 earnings call held on July 28, 2006, furnished herewith.

 

 

 

 

 

 

4

 

 

 


Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

 

Investor Relations:

 

Mel Stephens

 

 

(248) 447-1624

 

 

Media:

Andrea Puchalsky

 

(248) 447-1651

 

Lear Reports Improved Second-Quarter Financial Results
and Maintains Full Year Earnings Guidance

 

Southfield, Mich., July 28, 2006 -- Lear Corporation [NYSE: LEA], one of the world’s largest automotive interior systems and components suppliers, today reported financial results for the second quarter of 2006.

 

Highlights:

 

Achieved record net sales of $4.8 billion versus $4.4 billion a year ago

Improved pretax income versus a year ago

Received customer awards for world-class quality and service

Entered definitive agreement to contribute European Interiors business to JV

Continued to win new business in Asia and with Asian automakers globally

 

For the second quarter of 2006, Lear posted record net sales of $4.8 billion and pretax income of $31.5 million, which included costs related to restructuring actions, impairments, and other special items of $24.0 million. The results for the second quarter of 2006 compare to year-earlier net sales of $4.4 billion and a pretax loss of $50.4 million, including costs related to restructuring actions and other special items of $79.5 million. Net loss for the second quarter of 2006 was $6.4 million or $0.10 per share. This compares with a net loss of $44.4 million or $0.66 per share, for the second quarter of 2005.

 

Net sales were up from the prior year, primarily reflecting the addition of new business globally, offset in part by lower production on several Lear platforms in North America and Europe. Operating performance improved from the year earlier results primarily due to the increase in net sales as well as benefits from cost and operating efficiencies in our core businesses. These improvements were offset in part by higher raw material costs.

 

“The Lear team remains focused on improving quality and ensuring flawless launch execution while we aggressively implement cost improvement and operating efficiency initiatives,” said Bob Rossiter, Lear Chairman and Chief Executive Officer. “Although there are many challenges facing our industry, we are taking aggressive

 

(more)

 



2

 

 

actions to address these issues and further improve our operating results. We will continue to be product-line focused; competitive on a global basis; and dedicated to working collaboratively with our customers.”

 

Free cash flow was positive $0.8 million for the second quarter of 2006. (Net cash provided by operating activities was $74.8 million. A reconciliation of free cash flow to net cash provided by operating activities is provided in the attached supplemental data page.)

 

Quality and customer satisfaction measures remain at high levels, and the Company continued to win recognition from customers around the world. Second quarter awards include “Supplier of the Year” from General Motors and Special Recognition for Customer Service from Ford Motor Company. Recognition was also received from Toyota, Mazda and Volkswagen for excellence in quality and customer service. Lear continues to be ranked as the highest quality major seat supplier in the 2006 J. D. Power Seat Quality Report.

 

Lear also made progress on important strategic initiatives, including the signing of a definitive agreement to contribute substantially all of its European Interiors business to International Automotive Components Group, LLC in return for a 34% equity interest, subject to adjustment, and the Company continued to aggressively expand its business in Asia and with Asian automakers globally.

 

During the quarter, Lear was awarded several new programs in China, and in India, Lear won its first business with Tata Motors. In addition, Lear opened a new TACLE joint venture facility in Sunderland, England with its Japanese partner Tachi-S, to support future vehicle programs with Nissan in Europe. This is Lear’s third TACLE joint venture facility, including a plant under construction in Mt. Juliet, Tennessee to serve Nissan in North America and a facility in China to serve Asia. Lear’s plant in Montgomery, Alabama is ramping up to full production to supply seats for the all-new Hyundai Santa Fe sport utility vehicle and another new location in San Antonio, Texas will be supplying interior trim for the 2007 Toyota Tundra.

 

Full-Year 2006 Outlook  

 

For the full year of 2006, Lear expects record worldwide net sales of approximately $18 billion, reflecting primarily the addition of new business globally, partially offset by unfavorable platform mix. Net sales guidance is up about $300 million from the prior guidance reflecting primarily the forecast for a stronger Euro ($1.25/Euro vs. $1.20/Euro).

Lear anticipates 2006 income before interest, other expense, income taxes, impairments, restructuring costs and other special items (core operating earnings) to be in the range of $400 to $440 million, unchanged from the prior guidance. This compares with $325 million a year ago. Restructuring costs for 2006 are estimated to be in the range of $120 to $150 million. A reconciliation of core operating earnings to pretax loss

 

 

(more)

 



3

 

 

for 2005 as determined by generally accepted accounting principles is provided in the attached supplemental data pages.

Interest expense is estimated to be in the range of $220 to $230 million in 2006, compared with $183 million last year. Pretax income before impairments, restructuring costs and other special items is estimated to be in the range of $120 to $160 million. This compares with $97 million last year. A reconciliation of pretax income before impairments, restructuring costs and other special items to pretax loss for 2005 as determined by generally accepted accounting principles is provided in the attached supplemental data pages. Cash taxes are estimated to be within a range of $80 to $100 million, compared with $113 million last year.

Free cash flow is expected to be in the range of positive $50 to $100 million, compared with negative $419 million a year ago. This reflects improved earnings, lower capital spending, reduced tooling and engineering costs and improved net working capital, offset in part by higher cash costs for restructuring. (Net cash provided by operating activities for 2005 was $561 million. A reconciliation of free cash flow to net cash provided by operating activities for 2005 is provided in the attached supplemental data pages.)

Capital spending in 2006 is estimated at approximately $400 million, down from last year’s peak level due primarily to lower launch activity. Depreciation and amortization are expected to be in the range of $410 to $420 million, compared with $393 million last year.

Industry production assumptions underlying Lear’s financial outlook include 15.7 million units in North America, which is down slightly from a year ago, and 19 million units in Europe, roughly flat with a year ago. The financial outlook includes all existing Lear operations for the full year (including the European Interiors business, with annual net sales of about $750 million). See the “Forward-Looking Statements” section at the end of this release.

Lear Corporation is one of the world’s largest suppliers of automotive interior systems and components. Lear provides complete seat systems, electronic products and electrical distribution systems and other interior products. With annual net sales of $17.1 billion in 2005, Lear ranks #127 among the Fortune 500. Lear’s world-class products are designed, engineered and manufactured by a diverse team of 115,000 employees at 282 locations in 34 countries. Lear’s headquarters are in Southfield, Michigan, and Lear is traded on the New York Stock Exchange under the symbol [LEA]. Further information about Lear is available on the Internet at http://www.lear.com.

Lear Corporation [NYSE: LEA] will hold a conference call to review the Company’s second-quarter 2006 financial results and related matters on Friday, July 28, 2006, at 8:00 a.m. EDT. To participate in the conference call, dial 1-800-789-4751 (domestic) or 1-706-679-3323 (international). You may also listen to the live audio webcast of the call, in listen-only mode, on the corporate website at www.lear.com.

 

 

 

(more)

 



4

 

 

An audio replay will be available two hours following the call at 1-800-642-1687 (domestic) and 1-706-645-9291 (international). The audio replay will be available until August 10, 2006 (Conference I.D. 9785873).

 

Use of Non-GAAP Financial Information

 

In addition to the results reported in accordance with accounting principles generally accepted in the United States (“GAAP”) included throughout this press release, the Company has provided information regarding certain non-GAAP financial measures. These measures include “income before interest, other expense, income taxes, impairments, restructuring costs and other special items (core operating earnings)”, “pretax income before impairments, restructuring costs and other special items” and “free cash flow.” Free cash flow represents net cash provided by operating activities before the net change in sold accounts receivable, less capital expenditures. The Company believes it is appropriate to exclude the net change in sold accounts receivable in the calculation of free cash flow since the sale of receivables may be viewed as a substitute for borrowing activity.

 

Management believes that the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company’s financial position and results of operations. In particular, management believes that core operating earnings and pretax income before impairments, restructuring costs and other special items are useful measures in assessing the Company’s financial performance by excluding certain items that are not indicative of the Company’s core operating earnings or that may obscure trends useful in evaluating the Company’s continuing operating activities. Management also believes that these measures are useful to both management and investors in their analysis of the Company’s results of operations and provide improved comparability between fiscal periods. Management believes that free cash flow is useful to both management and investors in their analysis of the Company’s ability to service and repay its debt. Further, management uses these non-GAAP financial measures for planning and forecasting in future periods.

 

Core operating earnings, pretax income before impairments, restructuring costs and other special items and free cash flow should not be considered in isolation or as substitutes for net income (loss), pretax income (loss), cash provided by operating activities or other income statement or cash flow statement data prepared in accordance with GAAP or as measures of profitability or liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt and therefore, does not reflect funds available for investment or other discretionary uses. Also, these non- GAAP financial measures, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies.

 

For a reconciliation of 2005 core operating earnings to pretax loss as determined by generally accepted accounting principles, a reconciliation of 2005 pretax income before impairments, restructuring costs and other special items to pretax loss as determined by generally accepted accounting principles and a reconciliation of second-quarter 2006 and full-year 2005 free cash flow to net cash provided by operating

 

 

(more)

 



5

 

 

activities, see the supplemental data pages which, together with this press release, have been posted on the Company’s website through the Investor Relations link at http://www.lear.com. Given the inherent uncertainty regarding special items and the net change in sold accounts receivable in any future period, a reconciliation of forward-looking financial measures is not feasible. The magnitude of these items, however, may be significant.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated financial results and liquidity. Actual results may differ materially from anticipated results as a result of certain risks and uncertainties, including but not limited to, general economic conditions in the markets in which the Company operates, including changes in interest rates or currency exchange rates, fluctuations in the production of vehicles for which the Company is a supplier, labor disputes involving the Company or its significant customers or suppliers or that otherwise affect the Company, the Company’s ability to achieve cost reductions that offset or exceed customer-mandated selling price reductions, the outcome of customer productivity negotiations, the impact and timing of program launch costs, the costs and timing of facility closures, business realignment or similar actions, increases in the Company’s warranty or product liability costs, risks associated with conducting business in foreign countries, competitive conditions impacting the Company’s key customers and suppliers, raw material costs and availability, the Company’s ability to mitigate the significant impact of increases in raw material, energy and commodity costs, the outcome of legal or regulatory proceedings to which the Company is or may become a party, unanticipated changes in cash flow, including the Company’s ability to align its vendor payment terms with those of its customers, the finalization of the Company’s restructuring strategy, the outcome of various strategic alternatives being evaluated with respect to its Interior segment and other risks described from time to time in the Company’s Securities and Exchange Commission filings. In particular, the Company’s financial outlook for 2006 is based on the Company’s current vehicle production and raw material pricing forecast; the Company’s actual financial results could differ materially as a result of significant changes in these factors. The Company’s agreement to contribute its European Interiors business to International Automotive Components Group, LLC is subject to various conditions, including third-party consents and other closing conditions customary for transactions of this type. No assurances can be given that the proposed transaction will be completed on the terms contemplated or at all.

 

The forward-looking statements in this press release are made as of the date hereof, and the Company does not assume any obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the date hereof.

 

 

#

#

#

#

 

 

 

 

(more)

 

 

 



Lear Corporation and Subsidiaries
Consolidated Statements of Operations

(Unaudited; in millions, except per share amounts)

Three Months Ended
 
July 1,
2006

  July 2,
2005

 
                 
Net sales     $ 4,810.2   $ 4,419.3  
                 
Cost of sales       4,526.1     4,198.5  
Selling, general and administrative expenses       173.8     190.8  
Interest expense       53.2     48.2  
Other expense, net       25.6     32.2  


                 
Income (loss) before income taxes       31.5     (50.4 )
Income taxes       37.9     (6.0 )


                 
Net loss       (6.4 )   (44.4 )


                 
Basic net loss per share     $ (0.10 ) $ (0.66 )


                 
Diluted net loss per share     $ (0.10 ) $ (0.66 )


     
Weighted average number of shares
  outstanding - basic
      67.3     67.1  


     
Weighted average number of shares
   outstanding - diluted
      67.3     67.1  



6




Lear Corporation and Subsidiaries
Consolidated Statements of Operations

(Unaudited; in millions, except per share amounts)

Six Months Ended
 
July 1,
2006

  July 2,
2005

 
                 
Net sales     $ 9,488.7   $ 8,705.3  
                 
Cost of sales       8,985.4     8,284.6  
Selling, general and administrative expenses       338.8     341.9  
Interest expense       100.9     93.0  
Other expense, net       17.3     39.1  


     
Income (loss) before income taxes and
  cumulative effect of a change in accounting principle
      46.3     (53.3 )
Income taxes       37.7     (24.5 )


                 
Income (loss) before cumulative effect of a change in accounting principle       8.6     (28.8 )
Cumulative effect of a change in accounting principle       2.9      


                 
Net income (loss)     $ 11.5   $ (28.8 )


     
Basic net income (loss) per share                
  Income (loss) before cumulative effect of a change in
    accounting principle
    $ 0.13   $ (0.43 )
  Cumulative effect of a change in accounting principle       0.04      


  Basic net income (loss) per share     $ 0.17   $ (0.43 )


     
Diluted net income (loss) per share                
  Income (loss) before cumulative effect of a change in
    accounting principle
    $ 0.13   $ (0.43 )
  Cumulative effect of a change in accounting principle       0.04      


  Diluted net income (loss) per share     $ 0.17   $ (0.43 )


     
Weighted average number of shares
  outstanding - basic
      67.3     67.2  


Weighted average number of shares
  outstanding - diluted
      68.0     67.2  



7




Lear Corporation and Subsidiaries
Consolidated Balance Sheets

(In millions)

July 1,
2006

  December 31,
2005

 
ASSETS       (Unaudited)     (Audited)  
Current:                
   Cash and cash equivalents     $ 250.6   $ 207.6  
   Accounts receivable       2,747.2     2,337.6  
   Inventories       694.0     688.2  
   Recoverable customer engineering and tooling       252.5     317.7  
   Other       290.7     295.3  


        4,235.0     3,846.4  


Long-Term:    
   PP&E, net       2,017.1     2,019.3  
   Goodwill, net       1,978.2     1,939.8  
   Other       543.7     482.9  


        4,539.0     4,442.0  


                 
            Total Assets     $ 8,774.0   $ 8,288.4  


                 
LIABILITIES AND STOCKHOLDERS EQUITY                
Current:                
   Short-term borrowings     $ 11.9   $ 23.4  
   Accounts payable and drafts       3,083.9     2,993.5  
   Accrued liabilities       1,245.2     1,080.4  
   Current portion of long-term debt       13.9     9.4  


        4,354.9     4,106.7  


Long-Term:                
   Long-term debt       2,415.8     2,243.1  
   Other       828.8     827.6  


        3,244.6     3,070.7  


                 
Stockholders’ Equity       1,174.5     1,111.0  


                 
            Total Liabilities and Stockholders’ Equity     $ 8,774.0   $ 8,288.4  



8




Lear Corporation and Subsidiaries
Supplemental Data

(Unaudited; in millions, except content per vehicle and share data)

Three Months Ended
 
July 1,
2006

  July 2,
2005

 
  Net Sales                
  North America     $ 2,714.5   $ 2,304.7  
  Europe       1,713.1     1,791.0  
  Rest of World       382.6     323.6  


  Total     $ 4,810.2   $ 4,419.3  


  Content Per Vehicle *    
  North America     $ 661   $ 557  
  Total Europe     $ 344   $ 344  
                   
  Free Cash Flow **                
  Net cash provided by operating activities     $ 74.8   $ 407.6  
  Net change in sold accounts receivable       18.1     (267.3 )


     Net cash provided by operating activities before
      net change in sold accounts receivable
      92.9     140.3  
  Capital expenditures       (92.1 )   (149.7 )


  Free cash flow     $ 0.8   $ (9.4 )


                   
  Depreciation     $ 102.3   $ 94.6  
       
Six Months Ended
 
July 1,
2006

  July 2,
2005

 
  Net Sales                
  North America     $ 5,356.3   $ 4,534.6  
  Europe       3,390.3     3,572.9  
  Rest of World       742.1     597.8  


  Total     $ 9,488.7   $ 8,705.3  


  Content Per Vehicle *                
  North America     $ 650   $ 556  
  Total Europe     $ 338   $ 356  
       
  Free Cash Flow **                
  Net cash provided by operating activities     $ 114.2   $ 526.1  
  Net change in sold accounts receivable       (20.0 )   (267.3 )


     Net cash provided by operating activities before
      net change in sold accounts receivable
      94.2     258.8  
  Capital expenditures       (184.7 )   (279.1 )


  Free cash flow     $ (90.5 ) $ (20.3 )


                   
  Depreciation     $ 198.9   $ 189.1  
                 
  Basic Shares Outstanding at end of quarter       67,338,918     67,110,096  
                 
  Diluted Shares Outstanding at end of quarter ***       67,338,918     67,110,096  

* Content Per Vehicle for 2005 has been updated to reflect actual production levels.

** See "Use of Non-GAAP Financial Information" included in this news release.

*** Calculated using stock price at end of quarter. Diluted shares outstanding exclude shares related to outstanding convertible debt, as well as options, restricted stock units, performance units and stock appreciation rights, all of which were antidilutive.


9




Lear Corporation and Subsidiaries
Supplemental Data

(Unaudited; in millions)

2005
 
Income before interest, other expense, income
taxes, impairments, restructuring costs and
other special items
*
         
           
Loss before provision for income taxes     $ (1,187.2 )
           
Goodwill impairment charges       1,012.8  
Interest expense       183.2  
Other expense, net       96.6  
Restructuring actions       106.3  
Fixed asset impairment charges       82.3  
Litigation charges       30.5  

Income before interest, other expense, income
taxes, impairments, restructuring costs and other
special items (Core Operating Earnings)
    $ 324.5  

Pretax income before impairments, restructuring
costs and other special items
*
         
           
Loss before provision for income taxes     $ (1,187.2 )
           
Goodwill impairment charges       1,012.8  
Restructuring actions       102.8  
Fixed asset impairment charges       82.3  
Litigation charges       39.2  
Sale and capital restructuring of joint ventures       46.7  

           
Pretax income before impairments, restructuring
costs and other special items
    $ 96.6  

Free cash flow *    
Net cash provided by operating activities     $ 560.8  
Net change in sold accounts receivable       (411.1 )

     
Net cash provided by operating activities before
   net change in sold accounts receivable
      149.7  
Capital expenditures       (568.4 )

           
Free cash flow     $ (418.7 )

*     See "Use of Non-GAAP Financial Information" included in this news release.


10



 

fast forward

advance relentlessly

R

Second-Quarter Results and
Full-Year 2006 Financial Guidance



July 28
, 2006

Exhibit 99.2

1

Agenda

Financial Review

Jim Vandenberghe, Vice Chairman and CFO

Operating Review

Doug DelGrosso, President and COO

Summary and Outlook

Bob Rossiter, Chairman and CEO

Q and A Session                              

2

Financial Review

3

Second Quarter 2006
Highlights

Second-quarter financial results showed year-over-year
improvement; full year earnings guidance unchanged
*

Signed definitive agreement to contribute European Interiors
business to JV with WL Ross & Co. LLC in return for a 34%
stake (subject to adjustment); Lear will record a loss on sale
of about $40 million when transaction closes; expected in
Third Quarter
*

Received recognition for excellence in quality and service
from several major customers and industry sources

Continued to win new business with Asian manufacturers

Operating Results Are Improving And We Are Making
Progress On Strategic Initiatives*

Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.

4

Second Quarter 2006
Industry Environment

5

Second Quarter

Second Quarter

2006

2006 vs. 2005

North America Production

Industry

4.1 mil

Down 1%

Big Three

2.9 mil

Down 1%

Lear's Top 15 Platforms

1.4 mil

Down 2%

Europe Production

Industry

5.0 mil

Down 4%

Lear's Top 5 Customers

2.5 mil

Down 2%

Euro

$1.25 / Euro

1% Weaker

Key Commodities

Steel (Hot Rolled)

Up 6%

Up 5%

Resins (Polypropylene)

Up 6%

Up 20%

Copper

Up 35%

Up 107%

Crude Oil

Up 11%

Up 30%


Second Quarter 2006
Financial Summary
*

*    Please see slides titled “Use of Non-GAAP Financial Information” at the end of this presentation for further information.                                                                                                                                    

6

(in millions, except net income per share)

Second

Quarter 2006

Second

Quarter 2005

2

Q '06

B/(W)

2

Q '05

Net Sales

$

4

,

810.2

$4,

419

.

3

$

390

.

9

Income Before Interest, Other Expense and

Income Taxes*

$

11

0

.

3

$

30

.

0

$

80.3

Margin

2

.

3

%

0

.

7

%

1

.

6

  pts.

Pretax Income (Loss)

$

3

1

.

5

($

50.4

)

$

81.9

Net

Loss

(

$

6.4)

(

$

44

.

4)

$

38

.

0

Net

Loss

Per Share

     ($0.10)

                ($0.66)

            $0.56

SG&A % of Net Sales

3.6

%

4

.

3

%

0.

7

  pts.

Interest Expense

$

53.2

$4

8

.

2

($

5.0

)

Depreciation / Amortization

$

103.

5

$

95.

7

($

7

.

8

)

Other

Exp

ense, Net

$

25.

6

$

32.2

$

6.6


Second Quarter 2006  
Restructuring and Special Items

7

*    Please see slides titled “Use of Non-GAAP Financial Information” at the end of this presentation for further information.

**  Reflects $21 million settlement of tax indemnity claim related to the Company’s 1999 acquisition of UT Automotive, a portion
    of which was attributable to goodwill in the Interior segment.

(in millions)

Income Before

Interest, Other

Expense and

Income Taxes*

Pretax

Income

(Loss)

COGS

SG&A

Other

(Income)

2006 Reported Results

$              110.3

$            31.5

Reported results include the following items:

Costs for Global Restructuring Actions

$                 18.9

$            14.9

14.1

$

4.8

$  

$   (4.0)

Asset Impairment for N.A. Interiors Business

                      7.2

                  7.2

       7.2

       -

         -

Goodwill Impairment in Interior Segment**

                      2.9

                  2.9

         -

2.9

   

         -

Gain on Prior Sale of Interest in Receptec JV

                        -   

                (1.0)

         -

       -

      (1.0)

2006 Core Operating Results

$              139.3

$            55.5

2005 Core Operating Results

$                 87.1

$            29.1

Second Quarter

Income Statement Category

Memo:

Second Quarter 2006
Net Sales Changes and Margin Impact Versus Prior Year

8

Net Sales

Margin

Performance Factor

Change

Impact

Comments

(millions)

Industry Production /

$     (280)

Negative

Primarily unfavorable platform mix,

Platform Mix / Net Pricing

reflecting lower pickup truck and mid-size

SUV production.

Global New Business

         645

Positive

2005 launches ramping up: DTS /

Lucerne, Impala / Monte Carlo, Fusion /

Milan / Zephyr, Ram, Sonata, Punto

F/X Translation

           25

Neutral

Euro down 1%, Canadian dollar up 11%

Commodity / Raw Material

Negative

Unfavorable year over year increases--

steel up 5%, polypropylene up 20%,

copper up 107% and crude oil up 30%

Performance

Positive

Reflects operating improvements in core

businesses, including benefits from

restructuring actions

Second Quarter 2006
Segment Results

9

*     Segment earnings represent income (loss) before interest, other (income) expense and income taxes.  Income before interest, other
      expense and income taxes for the Company was $110.3 million and $30.0 million for the second quarter of 2006 and 2005, respectively.  

**   Adjusted % of sales excludes restructuring and other costs of $28.5 million (Seating - $3.6, Electronic and Electrical - $12.8,  Interior -
      $12.1) in second quarter 2006 and $56.3 million (Seating - $42.9, Electronic and Electrical - $10.2, Interior - $3.2) in second quarter
      2005.

2Q '06

2Q '05

Comments

Seating

Net Sales

3,096.1

$      

2,879.9

$      

• Strong new business globally

Segment Earnings*

171.5

$         

48.5

$           

• Improved Asian profitability

% of Sales

5.5

               

%

1.7

               

%

• Net cost improvements

Adjusted

% of Sales**

5.7

               

%

3.2

               

%

Electronic and Electrical

Net Sales

787.7

$         

772.4

$         

• Higher commodity costs

Segment Earnings*

38.0

$           

52.2

$           

• Competitive price pressure

% of Sales

4.8

               

%

6.8

               

%

• Transition to low-cost locations

Adjusted

% of Sales**

6.4

               

%

8.1

               

%

Interior

Net Sales

926.4

$         

767.0

$         

• Insufficient pricing

Segment Earnings*

(37.2)

$         

(17.8)

$         

• High raw material costs

% of Sales

(4.0)

%

(2.3)

%

• Inefficiencies related to major

Adjusted

% of Sales**

(2.7)

%

(1.9)

%

    launches & capacity utilization

Second Quarter 2006
Free Cash Flow
*

(in millions)

*  Free Cash Flow represents net cash provided by operating activities ($74.8 million for the three months ended 7/1/06) before net
  change in sold accounts receivable ($18.1 million for the three months ended 7/1/06) less capital expenditures.  Please see
  slides titled “Use of Non-GAAP Financial Information” at the end of this presentation for further information.

10

Second Quarter

2006

Net Loss

$                  (6.4)

Depreciation / Amortization

                 103.5

Working Capital / Other

                   (4.2)

Cash from Operations

$                  92.9

Capital Expenditures

                  (92.1)

Free Cash Flow

$                   0.8

2006 Guidance
Key Assumptions
*

11

Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.

2006 Guidance

2006 vs. 2005

North America Production

Industry

˜ 15.7 mil

down slightly

Lear's Top 15 Platforms

˜ 5.0 mil

down about 5%

Lear Launches

high

down from 2005 peak

Europe Production

Industry

˜ 19.0 mil

about flat

Lear's Top 5 Customers

˜ 9.5 mil

about flat

Lear Launches

moderate

about the same

Euro

$1.25 / Euro

no change

2006 Guidance
Key Factors Impacting Our Second Half Outlook

North American production turns less favorable:

Industry forecast to be down 3%
(vs. 2% increase in first half)

Lear’s top 15 platforms expected to be down 7%
(vs. 2% decline in first half)

European production environment unchanged

Raw material & energy prices stabilize

Launch-related cost impact turns favorable

Restructuring actions yield increasing net benefits

12

2006 Guidance
Key Financial Projections
*

13

Major Change Is $300 Million Increase In Net Sales,
Reflecting Primarily Revised Euro Assumption

Pretax loss for 2005 was $1,187 million.  Please see slides titled “Use of Non-GAAP Financial Information” and “Forward-Looking Statements”
at the end of this presentation for further information.

(in millions)

2005

2006 Guidance

Net Sales

$17,089

˜ $18,000

Core Operating Earnings

$325

$400 - 440

Income before interest, other expense,

income taxes, impairments, restructuring

costs and other special items

Interest Expense

$183

$220 - 230

Pretax Income

$97

$120 - 160

before impairments, restructuring costs  

and other special items

Cash Taxes

$113

$80 - 100

Pretax Restructuring Costs

$103

$120 - 150

2006 Guidance
Capital Spending Forecast
*

(in millions)

Capital Spending Level Should
Trend Lower On An Ongoing Basis

Capital Spending Impacts:

More moderate launch
schedule in 2006

Spending for common
architecture strategy, such as
Lear Flexible Seating, largely
in place  

Low-cost country spending
moderates

Memo:

Depreciation

and Amortization

$ 393

$410 to $420

~ $400

$568

Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.

14

2006 Guidance
Free Cash Flow Forecast
*

Net cash provided by operating activities for 2005 was $561 million.  Please see slides titled “Use of Non-GAAP Financial Information” and
“Forward-Looking Statements” at the end of this presentation for further information.

2005

2006 Guidance

(in millions)

Cash Flow Drivers:

Higher earnings

Lower capital spending

Reduced tooling and
engineering

Improved net working capital

15

2006 Guidance
Strategy For Interior Segment
*

Signed Definitive Agreement to Contribute Substantially all of Lear’s
European Interior Business to International Automotive Components
Group, LLC in Return for a 34% Stake:

Creates a large [20 manufacturing facilities in 9 countries, with
$1.2 billion in annual sales] and well capitalized enterprise

Solid platform for improving ongoing operating efficiency and
financial performance

Expected to close in the Third Quarter

Working Aggressively to Restructure Operations and Put in Place a
New Business Model for Lear’s
North American Interior Business:

Cash flow expected to be neutral in Second Half

Continuing to evaluate strategic alternatives

Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.

Making Solid Progress On Restructuring And
Strategically Repositioning Interiors Business

16

Operating Review

17

Operating Priorities

Innovation and Technology

New Asian Business

Customer Focus

Competitiveness / Operational Excellence

Sales Growth and Customer Diversification

Global Restructuring Actions

Competitive Global Footprint

Efficient Launch Execution

Superior Quality and Service

18

Operating Priorities
Maintain Quality and Customer Service Momentum

Customer

General Motors--Supplier of the Year for Seating Systems (Global)

Ford Motor Company--Special Recognition for Customer Service (Global)

          --Special Recognition for Design Engagement (Europe)

Toyota--Superior Logistics Performance (Argentina)

Mazda--Value Engineering Award for Number of Ideas Submitted (Japan)

Volkswagen--Excellence in Quality and Product Development (Mexico)
                     --Best Quality and Among Top Three in Cost Reduction (Brazil)

Industry

Auto Interiors Show--Lear Content on all Six ‘Interior of the Year’ Winning
Vehicles (United States)

Industry Week Magazine--Lear’s Liberty, Missouri plant among Finalists for
Best Plant Award (North America)

DLC Design--4.7 Rating (out of 5) for Lear Audio System in the BMW 530i
(2006 SAE World Congress)

19

Same Excellent Performance in TGW

35% improvement since 1999

Lear leads in 2 out of 5 Major Vehicle
Segments for Best Quality Seats:

  Best Light Truck Seat Quality--
  Ford F-150

  Best European Seat Quality--
  Saab 9-3 Sedan

       

Source: 2006 J.D. Power Seat Quality Report

Lear’s 2006 J.D. Power Results

Things Gone Wrong (TGW)

per 100 vehicles

Operating Priorities
Continue to be a Leader in Seat Quality

Highest Quality Major Seat Manufacturer In U.S.

20

Operating Priorities
Implement Restructuring Actions
*

Objectives Are To Eliminate Excess Capacity,

Streamline Organizational Structure

And Accelerate Manufacturing Footprint Actions

Announced closure of nine
manufacturing facilities and
several administrative offices

Targeting closure of five to
seven additional manufacturing
facilities

Implementing census
reductions and other efficiency
actions

Cumulative Actions

Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.

21

2006 Cost and Cash Impact

(in millions)

Pretax

Cost

Cash

First Quarter

$                25

$                 25

Second Quarter

                   15

                    17

First Half

$                40

$                 42

Second Half

$    ˜ 80 - 110

$     ˜ 80 - 110

Total

$  ˜ 120 - 150

$  ˜  125 - 155

Today, About 30% Of Lear’s Components Come From
23 Low-Cost Countries; Target Is 40% By 2010*

Central America

Mexico [ WH, TC, IT]

Honduras [ WH]

South America

Argentina [ WH, IT]

Brazil [ TC, IT]

Venezuela

                

Eastern Europe

Czech Republic [ WH, IT]

Estonia

Hungary [ WH, TC]

Poland [ WH, TC, IT]

Romania [ WH]

Russia

Slovakia [ IT]

Slovenia

Turkey [ WH, TC]

Africa

Morocco [ WH]

S. Africa [ WH]

Tunisia [ WH]

                

Asia

China [ WH, TC, IT]

India [ IT]

Philippines [ WH]

South Korea [ TC]

Taiwan

Thailand [ TC]

Operating Priorities
Competitive Global Footprint

Legend for Product Examples

        Wire Harness……WH

        Trim Cover……….TC

        Interior Trim………IT

        

Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.

22

Operating Priorities
Efficiently Manage Product Launch Schedule

Global Launch Activity Peaked In 2005, As Half Of Our
North American Sales Were Undergoing Changeover

% of North American Sales on Platforms
Undergoing Changeover to New Models

23

Operating Priorities
Driving Innovation and Technology

                  Opened New Global Innovation and
      Technology Center in Southfield, MI

           Launched New Core
    Dimension Product Strategy
    and Advertising Campaign

24

Operating Priorities
Innovative Product Solutions--Car2U
TM

          Two-Way Remote Keyless Entry

Leveraging Lear’s Radio Frequency Expertise
To Launch A Family Of Car2U
TM Wireless Products

           Home Automation System

25

Operating Priorities
Win New Asian Business
*

26

Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.

Continuing To Win New Business In Asia
And With Asian Manufacturers Globally

Lear

Automaker

Market

Business

Vehicle

Nissan

Europe

Est. Tacle JV in

Sunderland, U.K. with

Tachi-S

New Compact

Crossover and

Future Programs

Honda

U.S.

Wiring

Accord

Nanjing Group

China

Seating

Rover

BMW

China

Seating and

Entertainment System

5-Series

Nissan

China

Seating

P32L

Various Chinese

China

Primarily Seating

Numerous

and Electrical

Programs

Tata Motors

India

Seating

X-2


Summary
and Outlook

27

Summary and Outlook
Lear Financial Results Improving
*

Second-quarter and first half operating results better than
a year ago

Launch costs expected to moderate in second half

Capital spending returning to more moderate levels

Free cash flow expected to turn positive this year 

Given the production outlook and raw material price
forecast we see today, we are holding our full year 2006
earnings guidance unchanged

Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.

First Half Results Better Than A Year Ago,
Targeting Improvement In Full Year Operating Results

28

Summary and Outlook
Improving our Global Competitiveness
*

Continuously improving our quality and customer
satisfaction levels

Successfully implementing global restructuring initiatives

Increasing sourcing and engineering from low-cost
locations

Strategically managing the business to improve individual
product-line returns

Leveraging our global scale, expertise and common
architecture strategy to deliver the best overall value

Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.

Comprehensive Initiatives Being Implemented

To Ensure Future Competitiveness

29

Summary and Outlook
Making Progress on Strategic Priorities
*

Global Seating margins improving

Plans in place to maintain Electronic and Electrical margins

Signed definitive agreement to contribute European Interior
business to International Automotive Components Group, LLC

Priority focus on improving our North American Interior
business and putting in place a sustainable business model

Continuing to aggressively grow sales in Asia and with Asian
Automakers globally

Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.

Lear’s Operating Results Improving;

Longer-Term Outlook Remains Positive

30

ADVANCE RELENTLESSLY

www.lear.com

LEA

NYSE

Listed

R

31

In addition to the results reported in accordance with accounting principles generally accepted in the United States (“GAAP”) included
throughout this presentation, the Company has provided information regarding certain non-GAAP financial measures. These measures
include “income before interest, other expense and income taxes,”  “income before interest, other expense, income taxes, impairments,
restructuring costs and other special items” (core operating earnings), “pretax income before impairments, restructuring costs and other
special items” and “free cash flow.”  Free cash flow represents net cash provided by operating activities before the net change in sold
accounts receivable, less capital expenditures. The Company believes it is appropriate to exclude the net change in sold accounts
receivable in the calculation of free cash flow since the sale of receivables may be viewed as a substitute for borrowing activity.

Management believes that the non-GAAP financial measures used in this presentation are useful to both management and investors in their
analysis of the Company’s financial position and results of operations. In particular, management believes that income before interest, other
expense and income taxes, core operating earnings and pretax income before impairments, restructuring costs and other special items are
useful measures in assessing the Company’s financial performance by excluding certain items that are not indicative of the Company’s core
operating earnings or that may obscure trends useful in evaluating the Company’s continuing operating activities.  Management also
believes that these measures are useful to both management and investors in their analysis of the Company's results of operations and
provide improved comparability between fiscal periods.  Management believes that free cash flow is useful to both management and
investors in their analysis of the Company’s ability to service and repay its debt.  Further, management uses these non-GAAP financial
measures for planning and forecasting in future periods.

Income before interest, other expense and income taxes, core operating earnings, pretax income before impairments, restructuring costs
and other special items and free cash flow should not be considered in isolation or as substitutes for net income (loss), pretax income (loss),
cash provided by operating activities or other income statement or cash flow statement data prepared in accordance with GAAP or as
measures of profitability or liquidity.  In addition, the calculation of free cash flow does not reflect cash used to service debt and therefore,
does not reflect funds available for investment or other discretionary uses.  Also, these non-GAAP financial measures, as determined and
presented by the Company, may not be comparable to related or similarly titled measures reported by other companies.

Set forth on the following slides are reconciliations of these non-GAAP financial measures to the most directly comparable financial
measures calculated and presented in accordance with GAAP.  Given the inherent uncertainty regarding special items and the net change
in sold accounts receivable in any future period, a reconciliation of forward-looking financial measures is not feasible.  The magnitude of
these items, however, may be significant.

Use of Non-GAAP Financial Information

32

Use of Non-GAAP Financial Information

33

Income before interest, other expense and income

taxes

Q2 2006

Q2 2005

(in millions)

Income (loss) before income taxes

$        31.5

$      (50.4)

Interest expense

           53.2

           48.2

Other expense, net

           25.6

           32.2

Income before interest, other expense and income

taxes

$      110.3

$        30.0

Use of Non-GAAP Financial Information

34

Income before interest, other expense, income taxes,

impairments, restructuring costs and other special

items

2005

Q2 2005

(in millions)

Loss before provision for income taxes

$  (1,187.2)

$       (50.4)

Goodwill impairment charges

      1,012.8

                -  

Interest expense

         183.2

           48.2

Other expense, net

           96.6

           32.2

Restructuring actions

         106.3

           27.1

Fixed asset impairment charges

           82.3

                -  

Litigation charges

           30.5

           30.0

Income before interest, other expense, income taxes,

impairments, restructuring costs and other special items

(Core Operating Earnings)

$      324.5

$        87.1

Use of Non-GAAP Financial Information

35

Pretax income before impairments, restructuring

costs and other special items

2005

Q2 2005

(in millions)

Loss before provision for income taxes

$   (1,187.2)

$      (50.4)

Goodwill impairment charges

     1,012.8

             -  

Restructuring actions

         102.8

          27.1

Fixed asset impairment charges

           82.3

             -  

Litigation charges

           39.2

          35.5

Sale and capital restructuring of joint ventures

           46.7

          16.9

Pretax income before impairments, restructuring costs and

other special items

$         96.6

$       29.1

Use of Non-GAAP Financial Information

36

Free Cash Flow

Q2 2006

2005

(in millions)

Net cash provided by operating activities

$             74.8

$           560.8

Net change in sold accounts receivable

                18.1

           (411.1)

Net cash provided by operating activities

before net change in sold accounts receivable

(cash from operations)

$             92.9

$           149.7

Capital expenditures

              (92.1)

           (568.4)

Free cash flow

$                0.8

$          (418.7)

Forward-Looking Statements

This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act
of 1995, including statements regarding anticipated financial results and liquidity. Actual results may differ materially from
anticipated results as a result of certain risks and uncertainties, including but not limited to, general economic conditions in
the markets in which the Company operates, including changes in interest rates or currency exchange rates, fluctuations
in the production of vehicles for which the Company is a supplier, labor disputes involving the Company or its significant
customers or suppliers or that otherwise affect the Company, the Company's ability to achieve cost reductions that offset
or exceed customer-mandated selling price reductions, the outcome of customer productivity negotiations, the impact and
timing of program launch costs, the costs and timing of facility closures, business realignment or similar actions, increases
in the Company's warranty or product liability costs, risks associated with conducting business in foreign countries,
competitive conditions impacting the Company's key customers and suppliers, raw material costs and availability, the
Company's ability to mitigate the significant impact of increases in raw material, energy and commodity costs, the
outcome of legal or regulatory proceedings to which the Company is or may become a party, unanticipated changes in
cash flow, including the Company’s ability to align its vendor payment terms with those of its customers, the finalization of
the Company's restructuring strategy, the outcome of various strategic alternatives being evaluated with respect to its
Interior segment and other risks described from time to time in the Company's Securities and Exchange Commission
filings. In particular, the Company’s financial outlook for 2006 is based on the Company’s current vehicle production and
raw material pricing forecast; the Company’s actual financial results could differ materially as a result of significant
changes in these factors.  The Company's agreement to contribute its European Interiors business to International
Automotive Components Group, LLC is subject to various conditions, including third-party consents and other closing
conditions customary for transactions of this type. No assurances can be given that the proposed transaction will be
completed on the terms contemplated or at all.

The forward-looking statements in this presentation are made as of the date hereof, and the Company does not assume
any obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the
date hereof.

37