Lear Reports Fourth Quarter and Full Year 2021 Results and Provides Full Year 2022 Outlook
Fourth Quarter 2021 Financial Highlights
- Sales growth over market of 6 percentage points
- Sales decreased 7% to
$4.9 billion , compared to$5.2 billion in the fourth quarter of 2020, reflecting global vehicle production declines related to the worldwide semiconductor shortage - Net income of
$22 million and adjusted net income of$74 million , compared to$202 million and$221 million , respectively, in the fourth quarter of 2020 - Core operating earnings of
$158 million , compared to$330 million in the fourth quarter of 2020 - Earnings per share of
$0.36 and adjusted earnings per share of$1.22 , compared to$3.33 and$3.66 , respectively, in the fourth quarter of 2020 - Issued
$700 million of senior notes to extend debt maturity profile and finance pending Kongsberg Interior Comfort acquisition - Increased quarterly cash dividend to pre-pandemic level of
$0.77 per share
Full Year 2021 Highlights
- Sales growth over market of 8 percentage points, with Seating growth over market of 9 percentage points and
E-Systems growth over market of 5 percentage points - Seating market share increased from 23% to 25%
- Sales increased 13% to
$19.3 billion , compared to$17.0 billion for the full year 2020 - Net income of
$374 million and adjusted net income of$480 million , compared to$159 million and$322 million , respectively, for the full year 2020 - Core operating earnings increased 35% to
$826 million , compared to$614 million for the full year 2020 - Earnings per share of
$6.19 and adjusted earnings per share of$7.94 , compared to$2.62 and$5.33 , respectively, in the full year 2020 $3.3 billion backlog for 2022-2024 supports continued growth over market in Seating andE-Systems , driven by both conquest awards and the benefits of our growing electrification business- Net cash provided by operating activities of
$670 million and free cash flow of$85 million , compared to$663 million and$211 million , respectively for the full year 2020 - Returned
$207 million of cash to shareholders through dividends and share repurchases - Cash and cash equivalents at year-end of
$1.3 billion and total liquidity of$3.3 billion
"Lear finished the year with better than anticipated sales and earnings, reflecting improving industry conditions at the end of 2021," said
Fourth Quarter Financial Results
(in millions, except per share amounts)
2021 |
2020 |
||
Reported |
|||
Sales |
|
|
|
Net income |
|
|
|
Earnings per share |
|
|
|
Adjusted(1) |
|||
Core operating earnings |
|
|
|
Adjusted net income |
|
|
|
Adjusted earnings per share |
|
|
In the fourth quarter, global vehicle production decreased 13% compared to a year ago, with
Sales in the fourth quarter decreased 7% to $4.9 billion compared to a year ago. Excluding the impact of commodities, foreign exchange and acquisitions, sales were down 10%, reflecting decreased production on Lear platforms, partially offset by the addition of new business in both business segments. Sales growth over market for the fourth quarter was six percentage points, driven primarily by the impact of new business.
Core operating earnings were $158 million, or 3.2% of sales, compared to $330 million, or 6.3% of sales, in 2020. The decrease in earnings resulted primarily from lower sales due to reduced production on Lear platforms, partially offset by the addition of new business. Excluding the impact of higher commodity costs, the Company generated positive operating performance. In the Seating segment, margins and adjusted margins were 5.0% and 5.5% of sales, respectively. In the
Earnings per share were $0.36. Adjusted earnings per share were $1.22, down from $3.66 in 2020, primarily reflecting lower operating earnings.
Full Year Financial Results
(in millions, except per share amounts)
2021 |
2020 |
||
Reported |
|||
Sales |
|
|
|
Net income |
|
|
|
Earnings per share |
|
|
|
Adjusted(1) |
|||
Core operating earnings |
|
|
|
Adjusted net income |
|
|
|
Adjusted earnings per share |
|
|
Global vehicle production was significantly impacted by the COVID-19 pandemic and global semiconductor shortages in 2021. Global vehicle production increased by 3% compared to a year ago, with
Sales for the full year increased 13% to
Core operating earnings were $826 million, or 4.3% of sales, compared to
Earnings per share were
For the full year of 2021, net cash provided by operating activities was
(1) For more information regarding our non-GAAP financial measures, see "Non-GAAP Financial Information" below.
(2) The production change on a Lear sales-weighted basis is calculated using Lear's prior year regional sales mix and fourth quarter fiscal calendar. Management believes this provides a more meaningful comparison of the Company's global revenue growth relative to global vehicle production.
Balance Sheet, Liquidity and Capital Allocation
During the fourth quarter of 2021, we took several steps to enhance liquidity and improve our debt maturity profile. In late October, the Company entered into an amended and restated credit agreement to increase the size of its revolving credit facility to
In November of 2021, Lear increased its quarterly dividend from
2022 Financial Outlook
At the midpoint of our guidance range, we have assumed that global industry production will be 6% higher than in 2021. The industry volume assumptions underlying Lear's 2022 financial outlook are derived from several sources, including internal estimates, customer production schedules, and the most recent IHS production estimates for Lear's vehicle platforms.
Our 2022 financial outlook is summarized below:
Full Year 2022 Outlook |
|||
|
|
||
Core Operating Earnings |
|
||
Adjusted EBITDA |
|
||
Restructuring Costs |
≈$125 million |
||
Capital Spending |
|
||
Free Cash Flow |
|
The financial outlook is based on a full year average exchange rate of
Certain of the forward-looking financial measures above are provided on a non-GAAP basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.
2022-2024 Sales Backlog
The consolidated three-year sales backlog is
Fourth Quarter and Full Year 2021 Conference Call and Webcast Information
A conference call and webcast will be held to discuss Lear's fourth quarter and full year 2021 financial results and related matters on
Non-GAAP Financial Information
In addition to the results reported in accordance with accounting principles generally accepted in
Management believes the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position and results of operations. In particular, management believes that core operating earnings, adjusted EBITDA, adjusted depreciation and amortization, adjusted net income and adjusted earnings per share are useful measures in assessing the Company's financial performance by excluding certain items that are not indicative of the Company's core operating performance or that may obscure trends useful in evaluating the Company's continuing operating activities. Management also believes that these measures provide improved comparability between fiscal periods. Management believes that free cash flow is useful to both management and investors in their analysis of the Company's ability to service and repay its debt. Further, management uses these non-GAAP financial measures for planning and forecasting future periods.
Core operating earnings, adjusted EBITDA, adjusted depreciation and amortization, adjusted net income, adjusted earnings per share and free cash flow should not be considered in isolation or as a substitute for net income (loss) attributable to Lear, diluted net income (loss) per share available to Lear common stockholders, cash provided by (used in) operating activities or other income statement or cash flow statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt and, therefore, does not reflect funds available for investment or other discretionary uses. Also, these non-GAAP financial measures, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated financial results and liquidity. The words "will," "may," "designed to," "outlook," "believes," "should," "anticipates," "plans," "expects," "intends," "estimates," "forecasts" and similar expressions identify certain of these forward-looking statements. The Company also may provide forward-looking statements in oral statements or other written materials released to the public. All statements contained or incorporated in this press release or in any other public statements that address operating performance, events or developments that the Company expects or anticipates may occur in the future are forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements are discussed in the Company's Annual Report on Form 10-K for the year ended
Information in this press release relies on assumptions in the Company's sales backlog. The Company's sales backlog reflects anticipated net sales from formally awarded new programs less lost and discontinued programs. The Company enters into contracts with its customers to provide production parts generally at the beginning of a vehicle's life cycle. Typically, these contracts do not provide for a specified quantity of production, and many of these contracts may be terminated by the Company's customers at any time. Therefore, these contracts do not represent firm orders. Further, the calculation of the sales backlog does not reflect customer price reductions on existing or newly awarded programs. The sales backlog may be impacted by various assumptions embedded in the calculation, including vehicle production levels on new programs, foreign exchange rates and the timing of major program launches.
The forward-looking statements in this press release are made as of the date hereof, and the Company does not assume any obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the date hereof.
About
Lear, a global automotive technology leader in Seating and
|
||||
Condensed Consolidated Statements of Income |
||||
(Unaudited; in millions, except per share amounts) |
||||
Three Months Ended |
||||
|
|
|||
Net sales |
$ 4,879.8 |
$ 5,243.2 |
||
Cost of sales |
4,608.8 |
4,783.9 |
||
Selling, general and administrative expenses |
140.2 |
146.6 |
||
Amortization of intangible assets |
15.9 |
16.5 |
||
Interest expense |
24.6 |
21.5 |
||
Other expense, net |
28.8 |
0.8 |
||
Consolidated income before income taxes and equity in net income of affiliates |
61.5 |
273.9 |
||
Income taxes |
18.6 |
63.8 |
||
Equity in net income of affiliates |
(6.7) |
(12.6) |
||
Consolidated net income |
49.6 |
222.7 |
||
Net income attributable to noncontrolling interests |
28.1 |
21.1 |
||
Net income attributable to Lear |
$ 21.5 |
$ 201.6 |
||
Diluted net income per share available to Lear common stockholders |
$ 0.36 |
$ 3.33 |
||
Weighted average number of diluted shares outstanding |
60.3 |
60.5 |
|
||||
Condensed Consolidated Statements of Income |
||||
(In millions, except per share amounts) |
||||
Twelve Months Ended |
||||
|
|
|||
Net sales |
$ 19,263.1 |
$ 17,045.5 |
||
Cost of sales |
17,871.2 |
15,936.6 |
||
Selling, general and administrative expenses |
643.2 |
588.9 |
||
Amortization of intangible assets |
73.3 |
65.9 |
||
Interest expense |
91.8 |
99.6 |
||
Other expense, net |
0.1 |
55.2 |
||
Consolidated income before income taxes and equity in net income of affiliates |
583.5 |
299.3 |
||
Income taxes |
137.7 |
93.9 |
||
Equity in net income of affiliates |
(15.8) |
(28.5) |
||
Consolidated net income |
461.6 |
233.9 |
||
Net income attributable to noncontrolling interests |
87.7 |
75.4 |
||
Net income attributable to Lear |
$ 373.9 |
$ 158.5 |
||
Diluted net income per share available to Lear common stockholders |
$ 6.19 |
$ 2.62 |
||
Weighted average number of diluted shares outstanding |
60.4 |
60.4 |
|
||||
Condensed Consolidated Balance Sheets |
||||
(In millions) |
||||
|
|
|||
ASSETS |
||||
Current: |
||||
Cash and cash equivalents |
$ 1,318.3 |
$ 1,306.7 |
||
Accounts receivable |
3,041.5 |
3,269.2 |
||
Inventories |
1,571.9 |
1,401.1 |
||
Other |
833.5 |
799.7 |
||
6,765.2 |
6,776.7 |
|||
Long-Term: |
||||
PP&E, net |
2,720.1 |
2,736.2 |
||
|
1,657.9 |
1,655.8 |
||
Other |
2,209.2 |
2,029.9 |
||
6,587.2 |
6,421.9 |
|||
Total Assets |
$ 13,352.4 |
$ 13,198.6 |
||
LIABILITIES AND EQUITY |
||||
Current: |
||||
Accounts payable and drafts |
$ 2,952.4 |
$ 3,141.6 |
||
Accrued liabilities |
1,806.7 |
1,920.9 |
||
Current portion of long-term debt |
0.8 |
14.2 |
||
4,759.9 |
5,076.7 |
|||
Long-Term: |
||||
Long-term debt |
2,595.2 |
2,300.3 |
||
Other |
1,188.9 |
1,206.7 |
||
3,784.1 |
3,507.0 |
|||
Equity |
4,808.4 |
4,614.9 |
||
Total Liabilities and Equity |
$ 13,352.4 |
$ 13,198.6 |
|
||||
Consolidated Supplemental Data |
||||
(Unaudited; in millions, except content per vehicle and per share amounts) |
||||
Three Months Ended |
||||
|
|
|||
|
||||
|
1,890.7 |
$ 1,969.7 |
||
|
1,607.9 |
1,959.0 |
||
|
1,183.2 |
1,133.7 |
||
|
198.0 |
180.8 |
||
Total |
$ 4,879.8 |
$ 5,243.2 |
||
Content per Vehicle 1 |
||||
|
$ 583 |
$ 523 |
||
|
$ 410 |
$ 375 |
||
Free Cash Flow 2 |
||||
Net cash provided by operating activities |
$ 166.9 |
400.8 |
||
Capital expenditures |
(179.6) |
(167.0) |
||
Free cash flow |
$ (12.7) |
$ 233.8 |
||
Estimated Impact of COVID-19 Pandemic 3 |
||||
Sales |
$ (1,060) |
$ — |
||
Core operating earnings |
(270) |
— |
||
Core Operating Earnings 2 |
||||
Net income attributable to Lear |
$ 21.5 |
$ 201.6 |
||
Interest expense |
24.6 |
21.5 |
||
Other expense, net |
28.8 |
0.8 |
||
Income taxes |
18.6 |
63.8 |
||
Equity in net income of affiliates |
(6.7) |
(12.6) |
||
Net income attributable to noncontrolling interests |
28.1 |
21.1 |
||
Restructuring costs and other special items - |
||||
Costs related to restructuring actions |
31.6 |
33.4 |
||
Typhoon in |
13.2 |
— |
||
Other |
(1.3) |
0.1 |
||
Core operating earnings |
$ 158.4 |
$ 329.7 |
|
||||
Consolidated Supplemental Data |
||||
(continued) |
||||
(Unaudited; in millions, except content per vehicle and per share amounts) |
||||
Three Months Ended |
||||
|
|
|||
Adjusted Net Income Attributable to Lear 2 |
||||
Net income attributable to Lear |
$ 21.5 |
$ 201.6 |
||
Restructuring costs and other special items - |
||||
Costs related to restructuring actions |
24.9 |
26.7 |
||
Loss on extinguishment of debt |
24.6 |
— |
||
Typhoon in |
13.2 |
— |
||
Favorable tax ruling in a foreign jurisdiction |
0.9 |
— |
||
Loss related to affiliate |
1.0 |
4.0 |
||
Other |
(2.6) |
(4.1) |
||
Tax impact of special items and other net tax adjustments 4 |
(9.9) |
(6.9) |
||
Adjusted net income attributable to Lear |
$ 73.6 |
$ 221.3 |
||
Weighted average number of diluted shares outstanding |
60.3 |
60.5 |
||
Diluted net income per share available to Lear common stockholders |
$ 0.36 |
$ 3.33 |
||
Adjusted earnings per share |
$ 1.22 |
$ 3.66 |
||
Adjusted Depreciation and Amortization 2 |
||||
Depreciation and amortization |
$ 142.5 |
$ 142.8 |
||
Less - Intangible asset impairment |
— |
— |
||
Adjusted depreciation and amortization |
$ 142.5 |
$ 142.8 |
|
||||
Consolidated Supplemental Data |
||||
(continued) |
||||
(Unaudited; in millions, except content per vehicle and per share amounts) |
||||
Twelve Months Ended |
||||
|
|
|||
|
||||
|
$ 7,548.2 |
$ 6,630.5 |
||
|
6,745.3 |
6,240.3 |
||
|
4,227.9 |
3,655.3 |
||
|
741.7 |
519.4 |
||
Total |
$ 19,263.1 |
$ 17,045.5 |
||
Content per Vehicle 1 |
||||
|
$ 579 |
$ 509 |
||
|
$ 417 |
$ 370 |
||
Free Cash Flow 2 |
||||
Net cash provided by operating activities |
$ 670.1 |
663.1 |
||
Capital expenditures |
(585.1) |
(452.3) |
||
Free cash flow |
$ 85.0 |
$ 210.8 |
||
Estimated Impact of COVID-19 Pandemic 3 |
||||
Sales |
$ (4,220) |
$ (3,500) |
||
Core operating earnings |
(1,050) |
(800) |
||
Core Operating Earnings 2 |
||||
Net income attributable to Lear |
$ 373.9 |
$ 158.5 |
||
Interest expense |
91.8 |
99.6 |
||
Other expense, net |
0.1 |
55.2 |
||
Income taxes |
137.7 |
93.9 |
||
Equity in net income of affiliates |
(15.8) |
(28.5) |
||
Net income attributable to noncontrolling interests |
87.7 |
75.4 |
||
Restructuring costs and other special items - |
||||
Costs related to restructuring actions |
119.3 |
143.7 |
||
Intangible asset impairment |
8.5 |
— |
||
Typhoon in |
13.2 |
— |
||
Other |
9.6 |
15.7 |
||
Core operating earnings |
$ 826.0 |
$ 613.5 |
|
||||
Consolidated Supplemental Data |
||||
(continued) |
||||
(Unaudited; in millions, except content per vehicle and per share amounts) |
||||
Twelve Months Ended |
||||
|
|
|||
Adjusted Net Income Attributable to Lear 2 |
||||
Net income attributable to Lear |
$ 373.9 |
$ 158.5 |
||
Restructuring costs and other special items - |
||||
Costs related to restructuring actions |
112.6 |
149.9 |
||
Loss on extinguishment of debt |
24.6 |
21.1 |
||
Intangible asset impairment |
8.5 |
— |
||
Typhoon in |
13.2 |
— |
||
Favorable tax ruling in a foreign jurisdiction |
(45.1) |
— |
||
Loss related to affiliate |
2.0 |
4.0 |
||
Other |
4.2 |
8.9 |
||
Tax impact of special items and other net tax adjustments 4 |
(14.1) |
(20.4) |
||
Adjusted net income attributable to Lear |
$ 479.8 |
$ 322.0 |
||
Weighted average number of diluted shares outstanding |
60.4 |
60.4 |
||
Diluted net income per share available to Lear common stockholders |
$ 6.19 |
$ 2.62 |
||
Adjusted earnings per share |
$ 7.94 |
$ 5.33 |
||
Adjusted Depreciation and Amortization 2 |
||||
Depreciation and amortization |
$ 573.9 |
$ 539.9 |
||
Less - Intangible asset impairment |
8.5 |
— |
||
Adjusted depreciation and amortization |
$ 565.4 |
$ 539.9 |
||
Diluted Shares Outstanding at End of Quarter 5 |
60,307,587 |
60,520,875 |
1 Content per Vehicle for 2020 has been updated to reflect actual production levels. |
||||
2 See "Non-GAAP Financial Information" included in this press release. |
||||
3 Represents the volume-driven sales reduction, calculated using our pre-COVID sales forecast as a baseline and standard vehicle margins, as well as incremental costs, net of our cost reduction actions, of |
||||
4 Represents the tax effect of restructuring costs and other special items, as well as several discrete tax items. The identification of these tax items is judgmental in nature, and their calculation is based on various assumptions and estimates. |
||||
5 Calculated using stock price at end of quarter. |
|
||||
Segment Supplemental Data |
||||
(Unaudited; in millions, except margins) |
||||
Three Months Ended |
||||
|
|
|||
Adjusted Segment Earnings |
||||
Seating |
||||
Net sales |
$ 3,641.0 |
$ 3,899.6 |
||
Segment earnings |
$ 180.4 |
$ 270.1 |
||
Costs related to restructuring actions |
18.2 |
24.2 |
||
Other |
0.1 |
0.9 |
||
Adjusted segment earnings |
$ 198.7 |
$ 295.2 |
||
Adjusted segment margins |
5.5 % |
7.6 % |
||
|
||||
Net sales |
$ 1,238.8 |
$ 1,343.6 |
||
Segment earnings |
12.8 |
$ 93.1 |
||
Costs related to restructuring actions |
11.4 |
9.0 |
||
Typhoon in |
13.2 |
— |
||
Other |
0.3 |
0.5 |
||
Adjusted segment earnings |
$ 37.7 |
$ 102.6 |
||
Adjusted segment margins |
3.0 % |
7.6 % |
|
||||
Segment Supplemental Data |
||||
(continued) |
||||
(Unaudited; in millions, except margins) |
||||
Twelve Months Ended |
||||
|
|
|||
Adjusted Segment Earnings |
||||
Seating |
||||
Net sales |
$ 14,411.4 |
$ 12,712.7 |
||
Segment earnings |
$ 851.3 |
$ 590.5 |
||
Costs related to restructuring actions |
59.7 |
86.8 |
||
Other |
1.0 |
3.4 |
||
Adjusted segment earnings |
$ 912.0 |
$ 680.7 |
||
Adjusted segment margins |
6.3 % |
5.4 % |
||
|
||||
Net sales |
$ 4,851.7 |
$ 4,332.8 |
||
Segment earnings |
$ 121.2 |
$ 98.1 |
||
Costs related to restructuring actions |
52.1 |
55.8 |
||
Intangible asset impairment |
8.5 |
— |
||
Typhoon in |
13.2 |
— |
||
Other |
1.5 |
3.5 |
||
Adjusted segment earnings |
$ 196.5 |
$ 157.4 |
||
Adjusted segment margins |
4.1 % |
3.6 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/lear-reports-fourth-quarter-and-full-year-2021-results-and-provides-full-year-2022-outlook-301477129.html
SOURCE
Lear Contacts: Ed Lowenfeld, (248) 447-4380; Tim Brumbaugh, (248) 447-1329