Lear Reports Fourth Quarter and Full Year Results and Provides Full Year 2024 Financial Outlook
Fourth Quarter 2023 Highlights
- Sales increased 9% to
$5.8 billion , compared to$5.4 billion in the fourth quarter of 2022 - Net income of
$127 million and adjusted net income of$177 million , compared to$118 million and$168 million , respectively, in the fourth quarter of 2022 - Core operating earnings increased 9% to
$288 million , compared to$265 million in the fourth quarter of 2022 - Earnings per share of
$2.18 and adjusted earnings per share of$3.03 , compared to$1.97 and$2.81 , respectively, in the fourth quarter of 2022 - Net cash provided by operating activities of
$570 million and free cash flow of$377 million , compared to$537 million and$342 million , respectively, in the fourth quarter of 2022 - Sixth consecutive quarter of year-over-year improvements in sales and core operating earnings
- Repurchased
$175 million of Lear shares, the highest level of share repurchases in any quarter since the fourth quarter of 2018
Full Year 2023 Highlights
- Sales increased 12% to a record
$23.5 billion , compared to$20.9 billion for the full year of 2022 - Net income of
$573 million and adjusted net income of$710 million , compared to$328 million and$523 million , respectively, for the full year 2022 - Core operating earnings increased 29% to
$1,120 million , compared to$871 million for the full year 2022 - Earnings per share of
$9.68 and adjusted earnings per share of$12.02 , compared to$5.47 and$8.72 , respectively, for the full year 2022 - Adjusted earnings per share increased 38%, reflecting higher earnings and the benefit of our share repurchase program
- Net cash provided by operating activities of
$1,249 million and free cash flow of$638 million , compared to$1,021 million and$383 million , respectively, for the full year 2022 - Repurchased
$313 million of Lear shares and paid$182 million in dividends - Cash and cash equivalents at year-end of
$1.2 billion and total liquidity of$3.2 billion - Completed acquisition of IGB and outlined Seating Thermal Comfort Systems strategy, which will support market share gains and earnings growth
$2.8 billion core sales backlog for 2024-2026 supporting continued sales growth in both business segments
"Lear delivered record sales and strong earnings growth in 2023, reflecting the execution of our strategy and a recovering industry," said
Fourth Quarter Financial Results (in millions, except per share amounts) |
|||
2023 |
2022 |
||
Reported |
|||
Sales |
|
|
|
Net income |
|
|
|
Earnings per share |
|
|
|
Adjusted(1) |
|||
Core operating earnings |
|
|
|
Adjusted net income |
|
|
|
Adjusted earnings per share |
|
|
In the fourth quarter, global vehicle production increased by 9% compared to a year ago, with
Sales in the fourth quarter increased 9% to $5.8 billion compared to a year ago. Excluding the impact of commodities, foreign exchange and acquisitions, sales were up 5%, reflecting the addition of new business in both of our business segments.
Core operating earnings were $288 million, or 4.9% of sales, compared to $265 million, or 4.9% of sales, in 2022. The increase in earnings resulted primarily from the addition of new business. In the Seating segment, margins and adjusted margins were 5.6% and 6.8% of sales, respectively. In the
Earnings per share were $2.18. Adjusted earnings per share were $3.03, up 8% compared to a year ago, primarily reflecting higher earnings and the benefit of our share repurchase program.
In the fourth quarter of 2023, net cash provided by operating activities was
Full Year Financial Results |
|||
2023 |
2022 |
||
Reported |
|||
Sales |
|
|
|
Net income |
|
|
|
Earnings per share |
|
|
|
Adjusted(1) |
|||
Core operating earnings |
|
|
|
Adjusted net income |
|
|
|
Adjusted earnings per share |
|
|
For the full year 2023, global vehicle production increased by 9% compared to a year ago, with
Sales for the full year increased 12% to
Core operating earnings were
Earnings per share were
For the full year of 2023, net cash provided by operating activities was
(1) For more information regarding our non-GAAP financial measures, see "Non-GAAP Financial Information" below.
(2) The production change on a Lear sales-weighted basis is calculated using Lear's prior year regional sales mix and fourth quarter fiscal calendar. Management believes this provides a more meaningful comparison of the Company's global revenue growth relative to global vehicle production.
Share Repurchase Program
During the fourth quarter of 2023, we repurchased 1,290,639 shares of our common stock for a total of
Since initiating the share repurchase program in 2011, we have repurchased 55.5 million shares of our common stock for a total of
2024-2026 Sales Backlog
The consolidated three-year core sales backlog is
2024 Financial Outlook
At the midpoint of our guidance range, we have assumed that global industry production will be 1% lower than in 2023. The industry volume assumptions underlying Lear's 2024 financial outlook are derived from several sources, including internal estimates, customer production schedules and the most recent S&P Global Mobility production estimates for Lear's vehicle platforms.
Our 2024 financial outlook is summarized below:
Full Year 2024 Financial Outlook |
|||
|
|
||
Core Operating Earnings |
|
||
Adjusted EBITDA |
|
||
Restructuring Costs |
≈ |
||
Operating Cash Flow |
|
||
Capital Spending |
≈ |
||
Free Cash Flow |
|
The financial outlook is based on a full year average exchange rate of
Certain of the forward-looking financial measures above are provided on a non-GAAP basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.
Fourth Quarter and Full Year 2023 Conference Call and Webcast Information
A conference call and webcast will be held to discuss Lear's fourth quarter and full year 2023 financial results and related matters on
Non-GAAP Financial Information
In addition to the results reported in accordance with accounting principles generally accepted in
Management believes the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position and results of operations. In particular, management believes that core operating earnings, adjusted EBITDA, adjusted depreciation and amortization, adjusted net income and adjusted earnings per share are useful measures in assessing the Company's financial performance by excluding certain items that are not indicative of the Company's core operating performance or that may obscure trends useful in evaluating the Company's continuing operating activities. Management also believes that these measures provide improved comparability between fiscal periods. Management believes that free cash flow is useful to both management and investors in their analysis of the Company's ability to service and repay its debt. Further, management uses these non-GAAP financial measures for planning and forecasting future periods.
Core operating earnings, adjusted EBITDA, adjusted depreciation and amortization, adjusted net income, adjusted earnings per share and free cash flow should not be considered in isolation or as a substitute for net income attributable to Lear, diluted net income per share attributable to Lear, cash provided by operating activities or other income statement or cash flow statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt and, therefore, does not reflect funds available for investment or other discretionary uses. Also, these non-GAAP financial measures, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies. Set forth below are reconcilations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated financial results and liquidity. The words "will," "may," "designed to," "outlook," "believes," "should," "anticipates," "plans," "expects," "intends," "estimates," "forecasts" and similar expressions identify certain of these forward-looking statements. The Company also may provide forward-looking statements in oral statements or other written materials released to the public. All statements contained or incorporated in this press release or in any other public statements that address operating performance, events or developments that the Company expects or anticipates may occur in the future are forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements are discussed in the Company's Annual Report on Form 10-K for the year ended
Information in this press release relies on assumptions in the Company's core sales backlog. The Company's core sales backlog reflects anticipated net sales from formally awarded new programs less lost and discontinued programs and excludes the impact of non-core products winding down in our
The forward-looking statements in this press release are made as of the date hereof, and the Company does not assume any obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the date hereof.
About
Lear, a global automotive technology leader in Seating and
Condensed Consolidated Statements of Income
(Unaudited; in millions, except per share amounts) |
||||
Three Months Ended |
||||
|
|
|||
Net sales |
$ 5,841.2 |
$ 5,370.9 |
||
Cost of sales |
5,436.0 |
4,999.3 |
||
Selling, general and administrative expenses |
172.6 |
172.4 |
||
Amortization of intangible assets |
15.1 |
15.3 |
||
Interest expense |
25.0 |
24.0 |
||
Other (income) expense, net |
15.9 |
(13.4) |
||
Consolidated income before income taxes and equity in net income of affiliates |
176.6 |
173.3 |
||
Income taxes |
46.7 |
48.1 |
||
Equity in net income of affiliates |
(13.1) |
(12.1) |
||
Consolidated net income |
143.0 |
137.3 |
||
Net income attributable to noncontrolling interests |
15.7 |
19.8 |
||
Net income attributable to Lear |
$ 127.3 |
$ 117.5 |
||
Diluted net income per share attributable to Lear |
$ 2.18 |
$ 1.97 |
||
Weighted average number of diluted shares outstanding |
58.5 |
59.6 |
Condensed Consolidated Statements of Income (In millions, except per share amounts) |
||||
Twelve Months Ended |
||||
|
|
|||
Net sales |
$ 23,466.9 |
$ 20,891.5 |
||
Cost of sales |
21,756.5 |
19,481.6 |
||
Selling, general and administrative expenses |
714.7 |
684.8 |
||
Amortization of intangible assets |
62.5 |
70.8 |
||
Interest expense |
101.1 |
98.6 |
||
Other expense, net |
54.9 |
46.4 |
||
Consolidated income before income taxes and equity in net income of affiliates |
777.2 |
509.3 |
||
Income taxes |
180.8 |
133.7 |
||
Equity in net income of affiliates |
(49.3) |
(33.1) |
||
Consolidated net income |
645.7 |
408.7 |
||
Net income attributable to noncontrolling interests |
73.2 |
81.0 |
||
Net income attributable to Lear |
$ 572.5 |
$ 327.7 |
||
Diluted net income per share attributable to Lear |
$ 9.68 |
$ 5.47 |
||
Weighted average number of diluted shares outstanding |
59.1 |
59.9 |
Condensed Consolidated Balance Sheets
(In millions) |
||||
|
|
|||
ASSETS |
||||
Current: |
||||
Cash and cash equivalents |
$ 1,196.3 |
$ 1,114.9 |
||
Accounts receivable |
3,681.2 |
3,451.9 |
||
Inventories |
1,758.0 |
1,573.6 |
||
Other |
1,001.4 |
853.7 |
||
7,636.9 |
6,994.1 |
|||
Long-Term: |
||||
PP&E, net |
2,977.4 |
2,854.0 |
||
|
1,737.9 |
1,660.6 |
||
Other |
2,343.3 |
2,254.3 |
||
7,058.6 |
6,768.9 |
|||
Total Assets |
$ 14,695.5 |
$ 13,763.0 |
||
LIABILITIES AND EQUITY |
||||
Current: |
||||
Short-term borrowings |
$ 27.5 |
$ 9.9 |
||
Accounts payable and drafts |
3,434.2 |
3,206.1 |
||
Accrued liabilities |
2,205.2 |
1,961.5 |
||
Current portion of long-term debt |
0.3 |
10.8 |
||
5,667.2 |
5,188.3 |
|||
Long-Term: |
||||
Long-term debt |
2,742.6 |
2,591.2 |
||
Other |
1,225.1 |
1,153.2 |
||
3,967.7 |
3,744.4 |
|||
Equity |
5,060.6 |
4,830.3 |
||
Total Liabilities and Equity |
$ 14,695.5 |
$ 13,763.0 |
Consolidated Supplemental Data
(Unaudited; in millions, except content per vehicle and per share amounts) |
||||
Three Months Ended |
||||
|
|
|||
|
||||
|
$ 2,272.2 |
$ 2,235.2 |
||
|
2,173.7 |
1,821.3 |
||
|
1,173.9 |
1,094.2 |
||
|
221.4 |
220.2 |
||
Total |
$ 5,841.2 |
$ 5,370.9 |
||
Content per Vehicle 1 |
||||
|
$ 609 |
$ 629 |
||
|
$ 462 |
$ 414 |
||
Free Cash Flow 2 |
||||
Net cash provided by operating activities |
$ 569.7 |
$ 537.2 |
||
Capital expenditures |
(193.2) |
(195.3) |
||
Free cash flow |
$ 376.5 |
$ 341.9 |
||
Core Operating Earnings 2 |
||||
Net income attributable to Lear |
$ 127.3 |
$ 117.5 |
||
Interest expense |
25.0 |
24.0 |
||
Other (income) expense, net |
15.9 |
(13.4) |
||
Income taxes |
46.7 |
48.1 |
||
Equity in net income of affiliates |
(13.1) |
(12.1) |
||
Net income attributable to noncontrolling interests |
15.7 |
19.8 |
||
Restructuring costs and other special items - |
||||
Costs related to restructuring actions |
55.5 |
65.4 |
||
Acquisition costs |
(0.1) |
0.4 |
||
Impairments related to Russian operations |
0.9 |
— |
||
Insurance recoveries related to typhoon in |
— |
(3.9) |
||
Favorable tax ruling in a foreign jurisdiction |
(0.2) |
— |
||
Other |
14.1 |
19.0 |
||
Core operating earnings |
$ 287.7 |
$ 264.8 |
Consolidated Supplemental Data (continued)
(Unaudited; in millions, except content per vehicle and per share amounts) |
||||
Three Months Ended |
||||
|
|
|||
Adjusted Net Income Attributable to Lear 2 |
||||
Net income attributable to Lear |
$ 127.3 |
$ 117.5 |
||
Restructuring costs and other special items - |
||||
Costs related to restructuring actions |
37.3 |
65.4 |
||
Acquisition costs |
(0.1) |
0.4 |
||
Gain on acquisition-related foreign exchange contract |
— |
(12.3) |
||
Impairments related to Russian operations |
0.9 |
— |
||
Insurance recoveries related to typhoon in |
— |
(5.3) |
||
Foreign exchange (gains) losses due to foreign exchange rate volatility related to |
0.8 |
(4.9) |
||
Favorable tax ruling in a foreign jurisdiction |
(0.7) |
— |
||
Loss related to affiliate |
2.0 |
— |
||
Other |
19.7 |
11.9 |
||
Tax impact of special items and other net tax adjustments 3 |
(10.2) |
(5.2) |
||
Adjusted net income attributable to Lear |
$ 177.0 |
$ 167.5 |
||
Weighted average number of diluted shares outstanding |
58.5 |
59.6 |
||
Diluted net income per share available to Lear common stockholders |
$ 2.18 |
$ 1.97 |
||
Adjusted earnings per share |
$ 3.03 |
$ 2.81 |
||
Adjusted Depreciation and Amortization 2 |
||||
Depreciation and amortization |
$ 154.1 |
$ 142.2 |
||
Less - Intangible asset impairment |
— |
— |
||
Adjusted depreciation and amortization |
$ 154.1 |
$ 142.2 |
Consolidated Supplemental Data (continued)
(Unaudited; in millions, except content per vehicle and per share amounts) |
||||
Twelve Months Ended |
||||
|
|
|||
|
||||
|
$ 9,503.4 |
$ 8,910.7 |
||
|
8,612.6 |
6,946.0 |
||
|
4,445.0 |
4,183.2 |
||
|
905.9 |
851.6 |
||
Total |
$ 23,466.9 |
$ 20,891.5 |
||
Content per Vehicle 1 |
||||
|
$ 607 |
$ 623 |
||
|
$ 472 |
$ 428 |
||
Free Cash Flow 2 |
||||
Net cash provided by operating activities |
$ 1,249.3 |
$ 1,021.4 |
||
Settlement of accounts payable in conjunction with acquisition of IGB |
15.4 |
— |
||
Capital expenditures |
(626.5) |
(638.2) |
||
Free cash flow |
$ 638.2 |
$ 383.2 |
||
Core Operating Earnings 2 |
||||
Net income attributable to Lear |
$ 572.5 |
$ 327.7 |
||
Interest expense |
101.1 |
98.6 |
||
Other expense, net |
54.9 |
46.4 |
||
Income taxes |
180.8 |
133.7 |
||
Equity in net income of affiliates |
(49.3) |
(33.1) |
||
Net income attributable to noncontrolling interests |
73.2 |
81.0 |
||
Restructuring costs and other special items - |
||||
Costs related to restructuring actions |
152.4 |
158.9 |
||
Acquisition costs |
0.8 |
10.0 |
||
Acquisition-related inventory fair value adjustment |
1.8 |
1.1 |
||
Impairments related to Russian operations |
2.4 |
19.4 |
||
Intangible asset impairment |
1.9 |
8.9 |
||
Insurance recoveries related to typhoon in |
(3.3) |
— |
||
Favorable tax ruling in a foreign jurisdiction |
(0.2) |
— |
||
Other |
31.0 |
17.9 |
||
Core operating earnings |
$ 1,120.0 |
$ 870.5 |
Consolidated Supplemental Data (continued)
(Unaudited; in millions, except content per vehicle and per share amounts) |
||||
Twelve Months Ended |
||||
|
|
|||
Adjusted Net Income Attributable to Lear 2 |
||||
Net income attributable to Lear |
$ 572.5 |
$ 327.7 |
||
Restructuring costs and other special items - |
||||
Cost related to restructuring actions |
134.2 |
158.9 |
||
Acquisition costs |
0.8 |
10.0 |
||
Acquisition-related inventory fair value adjustment |
1.8 |
1.1 |
||
Gain on acquisition-related foreign exchange contract |
— |
(1.7) |
||
Impairments related to Russian operations |
2.4 |
19.4 |
||
Intangible asset impairment |
1.9 |
8.9 |
||
Insurance recoveries related to typhoon in |
(7.3) |
(1.4) |
||
Foreign exchange (gains) losses due to foreign exchange rate volatility related to |
(1.9) |
9.6 |
||
Favorable tax ruling in a foreign jurisdiction |
(0.7) |
— |
||
Loss related to affiliates |
7.0 |
— |
||
Other |
34.3 |
23.6 |
||
Tax impact of special items and other net tax adjustments 3 |
(34.7) |
(33.6) |
||
Adjusted net income attributable to Lear |
$ 710.3 |
$ 522.5 |
||
Weighted average number of diluted shares outstanding |
59.1 |
59.9 |
||
Diluted net income per share available to Lear common stockholders |
$ 9.68 |
$ 5.47 |
||
Adjusted earnings per share |
$ 12.02 |
$ 8.72 |
||
Adjusted Depreciation and Amortization 2 |
||||
Depreciation and amortization |
$ 604.4 |
$ 576.5 |
||
Less - Intangible asset impairment |
1.9 |
8.9 |
||
Adjusted depreciation and amortization |
$ 602.5 |
$ 567.6 |
||
Diluted Shares Outstanding at End of Quarter 4 |
57,611,687 |
59,543,311 |
||
1 Content per Vehicle for 2022 has been updated to reflect actual production levels. |
||||
2 See "Non-GAAP Financial Information" included in this press release. |
||||
3 Represents the tax effect of restructuring costs and other special items, as well as several discrete tax items. The identification of these tax items is judgmental in nature, and their calculation is based on various assumptions and estimates. |
||||
4 Calculated using stock price at end of quarter. |
Segment Supplemental Data
(Unaudited; in millions, except margins) |
||||
Three Months Ended |
||||
|
|
|||
Adjusted Segment Earnings |
||||
Seating |
||||
Net sales |
$ 4,342.8 |
$ 4,036.8 |
||
Segment earnings |
$ 243.5 |
$ 256.4 |
||
Costs related to restructuring actions |
45.6 |
18.2 |
||
Impairments related to Russian operations |
0.9 |
— |
||
Other |
3.8 |
0.5 |
||
Adjusted segment earnings |
$ 293.8 |
$ 275.1 |
||
Segment margins |
5.6 % |
6.4 % |
||
Adjusted segment margins |
6.8 % |
6.8 % |
||
|
||||
Net sales |
$ 1,498.4 |
$ 1,334.1 |
||
Segment earnings |
$ 73.3 |
$ 9.7 |
||
Costs related to restructuring actions |
7.8 |
46.2 |
||
Insurance recoveries related to typhoon in |
— |
(4.1) |
||
Other |
2.9 |
12.1 |
||
Adjusted segment earnings |
$ 84.0 |
$ 63.9 |
||
Segment margins |
4.9 % |
0.7 % |
||
Adjusted segment margins |
5.6 % |
4.8 % |
Segment Supplemental Data (continued)
(Unaudited; in millions, except margins) |
||||
Twelve Months Ended |
||||
|
|
|||
Adjusted Segment Earnings |
||||
Seating |
||||
Net sales |
$ 17,548.8 |
$ 15,711.2 |
||
Segment earnings |
$ 1,066.9 |
$ 893.0 |
||
Costs related to restructuring actions |
111.4 |
65.7 |
||
Acquisition costs |
— |
0.1 |
||
Acquisition-related inventory fair value adjustment |
1.8 |
1.1 |
||
Impairments related to Russian operations |
2.4 |
19.4 |
||
Costs related to typhoon in |
— |
0.1 |
||
Other |
8.7 |
1.6 |
||
Adjusted segment earnings |
$ 1,191.2 |
$ 981.0 |
||
Segment margins |
6.1 % |
5.7 % |
||
Adjusted segment margins |
6.8 % |
6.2 % |
||
|
||||
Net sales |
$ 5,918.1 |
$ 5,180.3 |
||
Segment earnings |
$ 228.9 |
$ 74.4 |
||
Costs related to restructuring actions |
37.7 |
87.1 |
||
Intangible asset impairment |
1.9 |
8.9 |
||
Insurance recoveries related to typhoon in |
(3.6) |
(0.8) |
||
Other |
10.2 |
13.9 |
||
Adjusted segment earnings |
$ 275.1 |
$ 183.5 |
||
Segment margins |
3.9 % |
1.4 % |
||
Adjusted segment margins |
4.6 % |
3.5 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/lear-reports-fourth-quarter-and-full-year-results-and-provides-full-year-2024-financial-outlook-302053938.html
SOURCE
Lear Contacts: Ed Lowenfeld, (248) 447-4380, Tim Brumbaugh, (248) 447-1329