Lear Reports Improved Third Quarter 2012 Financial Results and Increases Full Year 2012 Outlook for Net Income
- Net sales of
$3.5 billion , up 2% - Adjusted earnings per share of
$1.29 , up 19%; diluted earnings per share of$1.23 - Free cash flow of
$88 million , up 37% - EPMS sales of
$877 million , a quarterly record, and adjusted margin of 7.5%, up from 5.4% last year - Returned
$63 million to shareholders through share repurchases and dividends during the quarter and$214 million year-to-date - Increased full year guidance for net income by
$15 million - Ranked as the highest quality major independent seat manufacturer for eleventh time in 12 years by
J.D. Power and Associates
Business Conditions
In the third quarter, global industry production increased 2% from a year ago, reflecting production increases in all of the major automotive markets in the world except Europe. Production in
"Lear performed well in the third quarter, with year-over-year improvements in sales, earnings and free cash flow," said
Third Quarter 2012 Financial Results
For the third quarter of 2012, Lear reported net sales of
In the Seating segment, net sales were down 1% to
In the Electrical Power Management Systems segment, net sales grew by 14% to a quarterly record of
In the third quarter of 2012, free cash flow was
During the quarter, Lear repurchased 1.3 million shares of its common stock for a total of
During the quarter, Lear was recognized as the highest quality major independent seat manufacturer for the eleventh time in the last 12 years by
Full Year 2012 Financial Outlook
Lear's 2012 outlook is based on industry vehicle production of 15.2 million units in
Lear's full year outlook for revenue, core operating earnings and free cash flow remains in line with prior guidance. Lear expects 2012 net sales of approximately
Tax expense, excluding the impact of restructuring costs and other special items, is expected to be approximately
Lear's outlook for depreciation and amortization is
Webcast Information
Lear will webcast a conference call to review the Company's third quarter 2012 financial results and related matters on
Non-GAAP Financial Information
In addition to the results reported in accordance with GAAP included throughout this press release, the Company has provided information regarding "pretax income before equity income, interest, other expense, restructuring costs and other special items (core operating earnings)," "adjusted net income attributable to Lear," "adjusted diluted net income per share attributable to Lear (adjusted earnings per share)," "tax expense excluding the impact of restructuring costs and other special items" and "free cash flow" (each, a non-GAAP financial measure). Other expense includes, among other things, non-income related taxes, foreign exchange gains and losses, gains and losses related to certain derivative instruments and hedging activities and gains and losses on the sales of fixed assets. Adjusted net income attributable to Lear and adjusted earnings per share represent net income attributable to Lear and diluted net income per share attributable to Lear, respectively, adjusted for restructuring costs and other special items, including the tax effect thereon. Free cash flow represents net cash provided by operating activities less adjusted capital expenditures. Adjusted capital expenditures represent capital expenditures, net of related insurance proceeds.
Management believes the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position and results of operations. In particular, management believes that core operating earnings, adjusted net income attributable to Lear, adjusted earnings per share and tax expense excluding the impact of restructuring costs and other special items are useful measures in assessing the Company's financial performance by excluding certain items that are not indicative of the Company's core operating performance or that may obscure trends useful in evaluating the Company's continuing operating activities. Management also believes that these measures are useful to both management and investors in their analysis of the Company's results of operations and provide improved comparability between fiscal periods. Management believes that free cash flow is useful to both management and investors in their analysis of the Company's ability to service and repay its debt. Further, management uses these non-GAAP financial measures for planning and forecasting future periods.
Core operating earnings, adjusted net income attributable to Lear, adjusted earnings per share, tax expense excluding the impact of restructuring costs and other special items and free cash flow should not be considered in isolation or as a substitute for pretax income before equity income, net income attributable to Lear, diluted net income per share attributable to Lear, cash provided by operating activities or other income statement or cash flow statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt and, therefore, does not reflect funds available for investment or other discretionary uses. Also, these non-GAAP financial measures, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies.
For reconciliations of non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP, see the attached supplemental data pages which, together with this press release, have been posted on the Company's website through the investor relations link at http://www.lear.com.
Given the inherent uncertainty regarding special items and other expense in any future period, a reconciliation of forward-looking financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP is not feasible. The magnitude of these items, however, may be significant.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated financial results and liquidity. The words "will," "may," "designed to," "outlook," "believes," "should," "anticipates," "plans," "expects," "intends," "estimates," "forecasts" and similar expressions identify certain of these forward-looking statements. The Company also may provide forward-looking statements in oral statements or other written materials released to the public. All such forward-looking statements contained or incorporated in this press release or in any other public statements which address operating performance, events or developments that the Company expects or anticipates may occur in the future, including, without limitation, statements related to business opportunities, awarded sales
contracts, sales backlog and ongoing commercial arrangements, or statements expressing views about future operating results, are forward-looking statements. Actual results may differ materially from any or all forward-looking statements made by the Company. Important factors, risks and uncertainties that may cause actual results to differ materially from anticipated results include, but are not limited to, general economic conditions in the markets in which the Company operates, including changes in interest rates or currency exchange rates; the financial condition and restructuring actions of the Company's customers and suppliers; changes in actual industry vehicle production levels from the Company's current estimates; fluctuations in the production of vehicles or the loss of business with respect to, or the lack of commercial success of, a vehicle model for which the Company is a
significant supplier; disruptions in the relationships with the Company's suppliers; labor disputes involving the Company or its significant customers or suppliers or that otherwise affect the Company; the outcome of customer negotiations and the impact of customer-imposed price reductions; the impact and timing of program launch costs and the Company's management of new program launches; the costs, timing and success of restructuring actions; increases in the Company's warranty, product liability or recall costs; risks associated with conducting business in foreign countries; the operational and financial success of our joint ventures; competitive conditions impacting the Company and its key customers and suppliers; disruptions to our information technology systems; the cost and availability of raw materials, energy, commodities and product components and the Company's ability to
mitigate such costs; the outcome of legal or regulatory proceedings to which the Company is or may become a party; the impact of pending legislation and regulations or changes in existing federal, state, local or foreign laws or regulations; unanticipated changes in cash flow, including the Company's ability to align its vendor payment terms with those of its customers; limitations imposed by the Company's existing indebtedness and the Company's ability to access capital markets on commercially reasonable terms; impairment charges initiated by adverse industry or market developments; the Company's ability to execute its strategic objectives; changes in discount rates and the actual return on pension assets; costs associated with compliance with environmental laws and regulations; developments or assertions by or against the Company relating to intellectual property rights; the Company's
ability to utilize its net operating loss, capital loss and tax credit carryforwards; global sovereign fiscal matters and creditworthiness, including potential defaults and the related impacts on economic activity, including the possible effects on credit markets, currency values, monetary unions, international treaties and fiscal policies; and other risks described from time to time in the Company's
Information in this press release relies on assumptions in the Company's sales backlog. The Company's sales backlog reflects anticipated net sales from formally awarded new programs less lost and discontinued programs. The calculation of the sales backlog does not reflect customer price reductions on existing or newly awarded programs. The sales backlog may be impacted by various assumptions embedded in the calculation, including vehicle production levels on new programs, foreign exchange rates and the timing of major program launches.
The forward-looking statements in this press release are made as of the date hereof, and the Company does not assume any obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the date hereof.
| ||||
Condensed Consolidated Statements of Income | ||||
(Unaudited; in millions, except per share amounts) | ||||
Three Month | ||||
Period Ended | ||||
September 29, |
October 1, | |||
2012 |
2011 | |||
Net sales |
$ 3,538.6 |
$ 3,460.0 | ||
Cost of sales |
3,247.3 |
3,179.5 | ||
Selling, general and administrative expenses |
113.4 |
114.9 | ||
Amortization of intangible assets |
8.3 |
7.1 | ||
Interest expense |
13.7 |
10.9 | ||
Other expense, net |
1.5 |
10.1 | ||
Consolidated income before income taxes and |
||||
equity in net income of affiliates |
154.4 |
137.5 | ||
Income taxes |
29.3 |
31.0 | ||
Equity in net income of affiliates |
(3.0) |
(1.6) | ||
Consolidated net income |
128.1 |
108.1 | ||
Net income attributable to noncontrolling interests |
6.7 |
7.4 | ||
Net income attributable to Lear |
$ 121.4 |
$ 100.7 | ||
Diluted net income per share attributable to Lear |
$ 1.23 |
$ 0.95 | ||
Weighted average number of diluted shares outstanding |
98.9 |
105.8 |
| ||||
Condensed Consolidated Statements of Income | ||||
(Unaudited; in millions, except per share amounts) | ||||
Nine Month | ||||
Period Ended | ||||
September 29, |
October 1, | |||
2012 |
2011 | |||
Net sales |
$ 10,847.6 |
$ 10,648.0 | ||
Cost of sales |
9,931.9 |
9,697.5 | ||
Selling, general and administrative expenses |
346.8 |
351.6 | ||
Amortization of intangible assets |
22.5 |
21.1 | ||
Interest expense |
40.2 |
24.9 | ||
Other expense, net |
12.0 |
15.3 | ||
Consolidated income before income taxes and |
||||
equity in net income of affiliates |
494.2 |
537.6 | ||
Income taxes |
100.4 |
90.7 | ||
Equity in net income of affiliates |
(33.3) |
(9.6) | ||
Consolidated net income |
427.1 |
456.5 | ||
Net income attributable to noncontrolling interests |
26.2 |
22.3 | ||
Net income attributable to Lear |
$ 400.9 |
$ 434.2 | ||
Diluted net income per share attributable to Lear |
$ 3.99 |
$ 4.05 | ||
Weighted average number of diluted shares outstanding |
100.5 |
107.2 |
| ||||
Condensed Consolidated Balance Sheets | ||||
(In millions) | ||||
September 29, |
December 31, | |||
2012 |
2011 | |||
ASSETS |
(Unaudited) |
(Audited) | ||
Current: |
||||
Cash and cash equivalents |
$ 1,269.6 |
$ 1,754.3 | ||
Accounts receivable |
2,192.8 |
1,880.1 | ||
Inventories |
763.4 |
637.8 | ||
Other |
618.2 |
489.3 | ||
4,844.0 |
4,761.5 | |||
Long-Term: |
||||
PP&E, net |
1,299.6 |
1,072.0 | ||
Goodwill |
728.6 |
628.6 | ||
Other |
590.1 |
548.8 | ||
2,618.3 |
2,249.4 | |||
Total Assets |
$ 7,462.3 |
$ 7,010.9 | ||
LIABILITIES AND EQUITY |
||||
Current: |
||||
Accounts payable and drafts |
$ 2,264.6 |
$ 2,014.3 | ||
Accrued liabilities |
1,033.1 |
1,049.2 | ||
3,297.7 |
3,063.5 | |||
Long-Term: |
||||
Long-term debt |
626.2 |
695.4 | ||
Other |
736.2 |
690.9 | ||
1,362.4 |
1,386.3 | |||
Equity |
2,802.2 |
2,561.1 | ||
Total Liabilities and Equity |
$ 7,462.3 |
$ 7,010.9 |
|
||||||
Supplemental Data |
||||||
(Unaudited; in millions, except content per vehicle) |
||||||
Three Months Ended |
||||||
September 29, |
October 1, |
|||||
2012 |
2011 |
|||||
Net Sales |
||||||
|
$ 1,405.1 |
$ 1,254.2 |
||||
|
1,179.6 |
1,306.0 |
||||
|
623.6 |
589.6 |
||||
Rest of World |
330.3 |
310.2 |
||||
Total |
$ 3,538.6 |
$ 3,460.0 |
||||
Content Per Vehicle1 |
||||||
|
$ 387 |
$ 400 |
||||
|
$ 319 |
$ 334 |
||||
Free |
||||||
Net cash provided by operating activities |
$ 200.9 |
$ 155.6 |
||||
Adjusted capital expenditures |
(113.2) |
(91.5) |
||||
Free cash flow |
$ 87.7 |
$ 64.1 |
||||
Depreciation and Amortization |
$ 63.3 |
$ 63.5 |
||||
Core Operating Earnings2 |
||||||
Consolidated income before income taxes and |
||||||
equity in net income of affiliates |
$ 154.4 |
$ 137.5 |
||||
Interest expense |
13.7 |
10.9 |
||||
Other expense, net |
1.5 |
10.1 |
||||
Pretax income before equity income, interest and |
||||||
other expense |
169.6 |
158.5 |
||||
Restructuring costs and other special items - |
||||||
Costs related to restructuring actions |
3.3 |
9.3 |
||||
Acquisition and other related costs |
0.3 |
- |
||||
Other |
6.1 |
10.1 |
||||
Core operating earnings |
$ 179.3 |
$ 177.9 |
||||
Adjusted Net Income Attributable to Lear2 |
||||||
Net income attributable to Lear |
$ 121.4 |
$ 100.7 |
||||
Restructuring costs and other special items - |
||||||
Costs related to restructuring actions |
3.3 |
8.7 |
||||
Acquisition and other related costs |
0.3 |
- |
||||
Gains related to affiliates |
(2.2) |
(1.9) |
||||
Loss on redemption of bonds |
3.7 |
- |
||||
Other |
(1.1) |
9.8 |
||||
Tax impact of special items and other net tax adjustments 4 |
1.8 |
(3.0) |
||||
Adjusted net income attributable to Lear |
$ 127.2 |
$ 114.3 |
||||
Weighted average number of diluted shares outstanding |
98.9 |
105.8 |
||||
Diluted net income per share attributable to Lear |
$ 1.23 |
$ 0.95 |
||||
Adjusted earnings per share |
$ 1.29 |
$ 1.08 |
||||
1 |
Content Per Vehicle for 2011 has been updated to reflect actual production levels. |
|||||
2 |
See "Non-GAAP Financial Information" included in this press release. |
|||||
3 |
Adjusted capital expenditures represent capital expenditures of | |||||
4 |
Represents the tax effect of restructuring costs and other special items, as well as a discrete tax item. The identification of these tax items is judgmental in nature and their calculation is based on various assumptions and estimates. |
|
||||||
Supplemental Data |
||||||
(Unaudited; in millions, except content per vehicle) |
||||||
Nine Months Ended |
||||||
September 29, |
October 1, |
|||||
2012 |
2011 |
|||||
Net Sales |
||||||
|
$ 4,261.4 |
$ 3,730.8 |
||||
|
3,869.2 |
4,356.2 |
||||
|
1,811.8 |
1,655.7 |
||||
Rest of World |
905.2 |
905.3 |
||||
Total |
$ 10,847.6 |
$ 10,648.0 |
||||
Content Per Vehicle1 |
||||||
|
$ 368 |
$ 385 |
||||
|
$ 303 |
$ 321 |
||||
Free |
||||||
Net cash provided by operating activities |
$ 360.7 |
$ 516.5 |
||||
Adjusted capital expenditures |
(289.1) |
(247.7) |
||||
Free cash flow |
$ 71.6 |
$ 268.8 |
||||
Depreciation and Amortization |
$ 173.6 |
$ 189.3 |
||||
Diluted Shares Outstanding at end of quarter4 |
98,145,848 |
104,454,910 |
||||
Core Operating Earnings2 |
||||||
Consolidated income before income taxes and |
||||||
equity in net income of affiliates |
$ 494.2 |
$ 537.6 |
||||
Interest expense |
40.2 |
24.9 |
||||
Other expense, net |
12.0 |
15.3 |
||||
Pretax income before equity income, interest and |
||||||
other expense |
546.4 |
577.8 |
||||
Restructuring costs and other special items - |
||||||
Costs related to restructuring actions |
11.2 |
14.8 |
||||
Acquisition and other related costs |
5.6 |
- |
||||
Other |
8.6 |
17.9 |
||||
Core operating earnings |
$ 571.8 |
$ 610.5 |
||||
Adjusted Net Income Attributable to Lear2 |
||||||
Net income attributable to Lear |
$ 400.9 |
$ 434.2 |
||||
Restructuring costs and other special items - |
||||||
Costs related to restructuring actions |
11.1 |
14.2 |
||||
Acquisition and other related costs |
5.6 |
- |
||||
Gains related to affiliates |
(16.9) |
(5.8) |
||||
Loss on redemption of bonds |
3.7 |
- |
||||
Other |
(3.7) |
17.6 |
||||
Tax impact of special items and other net tax adjustments 5 |
2.5 |
(23.0) |
||||
Adjusted net income attributable to Lear |
$ 403.2 |
$ 437.2 |
||||
Weighted average number of diluted shares outstanding |
100.5 |
107.2 |
||||
Diluted net income per share attributable to Lear |
$ 3.99 |
$ 4.05 |
||||
Adjusted earnings per share |
$ 4.01 |
$ 4.08 |
||||
1 |
Content Per Vehicle for 2011 has been updated to reflect actual production levels. |
|||||
2 |
See "Non-GAAP Financial Information" included in this press release. |
|||||
3 |
Adjusted capital expenditures represent capital expenditures of | |||||
4 |
Calculated using stock price at end of quarter. |
|||||
5 |
Represents the tax effect of restructuring costs and other special items, as well as several discrete tax items. The identification of these tax items is judgmental in nature and their calculation is based on various assumptions and estimates. |
| |||||
Supplemental Data | |||||
(Unaudited; in millions) | |||||
Three Months Ended |
Nine Months Ended | ||||
September 29, |
September 29, | ||||
2012 |
2012 | ||||
Adjusted Segment Earnings1 |
|||||
Seating |
|||||
Net sales |
$ 2,661.6 |
$ 8,268.8 | |||
Segment earnings |
154.8 |
524.2 | |||
Costs related to restructuring actions |
2.4 |
8.4 | |||
Acquisition and related costs |
- |
0.8 | |||
Other |
3.9 |
1.1 | |||
Adjusted segment earnings |
$ 161.1 |
$ 534.5 | |||
Electrical Power Management Systems |
|||||
Net sales |
$ 877.0 |
$ 2,578.8 | |||
Segment earnings |
65.2 |
176.4 | |||
Costs related to restructuring actions |
0.8 |
2.5 | |||
Adjusted segment earnings |
$ 66.0 |
$ 178.9 | |||
1 |
Segment earnings represents pretax income before equity income, interest and other expense. Adjusted segment earnings represents segment earnings adjusted for restructuring costs and other special items. See "Non-GAAP Financial Information" included in this press release. |
SOURCE
News Provided by Acquire Media