Lear Reports Record Fourth Quarter and Full Year 2017 Results
Fourth Quarter 2017
- Record sales of
$5.4 billion , up 16% from a year ago - Net income of
$401 million and record adjusted net income of$300 million , compared to$230 million and$270 million , respectively, in the prior year - Record core operating earnings of
$441 million , up 14% from a year ago - Earnings per share of
$5.80 and record adjusted earnings per share up 15% from a year ago to$4.38 - Announced definitive agreement to acquire EXO Technologies
Full Year 2017
- Record sales of
$20.5 billion , up 10% from a year ago - Record net income of
$1,313 million and record adjusted net income of$1,178 million , compared to$975 million and$1,026 million , respectively, in the prior year - Record core operating earnings of
$1,719 million , up 12% from the prior year, with a record margin of 8.4%, up from 8.3% a year ago - Record earnings per share of
$18.59 and record adjusted earnings per share up 21% from a year ago to$17.00 - Record net cash provided by operating activities of
$1.8 billion and record free cash flow of$1.2 billion - Completed acquisition of Grupo Antolin's seating business
"In 2017, we continued to deliver superior results, as the investments that we have made in our business are paying off. We achieved record performance in all key financial metrics, and we further strengthened our product capabilities in both business segments. Today, we are in the strongest overall competitive position in our history. Our total return to shareholders last year was 35%. Over the last five years, we have delivered a total return to our shareholders of approximately 300%, almost three times the return of the S&P 500," said
Fourth Quarter Financial Results | |||
(in millions, except per share amounts) | |||
2017 |
2016 | ||
Reported |
|||
Sales |
|
| |
Net income |
|
| |
Earnings per share |
|
| |
Adjusted (1) |
|||
Core operating earnings |
|
| |
Adjusted net income |
|
| |
Adjusted earnings per share |
|
|
Sales in the fourth quarter increased 16% to
Core operating earnings were up
Earnings per share were
In the fourth quarter of 2017, net cash provided by operating activities was
Full Year Financial Results | |||
(in millions, except per share amounts) | |||
2017 |
2016 | ||
Reported |
|||
Sales |
|
| |
Net income |
|
| |
Earnings per share |
|
| |
Adjusted (1) |
|||
Core operating earnings |
|
| |
Adjusted net income |
|
| |
Adjusted earnings per share |
|
|
Sales for the full year increased 10% to
Core operating earnings were up
Earnings per share were
For the full year of 2017, net cash provided by operating activities was
(1) For more information regarding our non-GAAP financial measures, see "Non-GAAP Financial Information" below.
Strategic Acquisitions
During 2017, we continued to make strategic acquisitions in both of our product segments. In Seating, we completed the acquisition and integration of Grupo Antolin's seating business, further strengthening our market share with key European customers and expanding our seat component capabilities. In E-Systems, we announced the signing of a definitive agreement to acquire EXO Technologies, a leading developer of differentiated GPS technology providing high-accuracy positioning solutions without the need for terrestrial base-station networks to support autonomous and connected vehicle applications. The acquisition of EXO Technologies closed in early January.
Share Repurchase Program
During the fourth quarter of 2017, we repurchased approximately 700,000 shares of our common stock for a total of
Since initiating the share repurchase program in early 2011, we have repurchased 44.1 million shares of our common stock for a total of
Full Year 2018 Financial Outlook
Our 2018 financial outlook is based on a global industry production assumption of 95.1 million vehicles, up 2% from 2017. On a regional basis, vehicle production is forecasted to be 17.4 million units in
Sales in 2018 are expected to be in the range of
The Company's effective tax rate on an adjusted basis is expected to be approximately 22%. Adjusted net income is expected to be in the range of
Pretax operational restructuring costs are estimated to be
Certain of the forward-looking financial measures above are provided on a non-GAAP basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with accounting principles generally accepted in
2018-2020 Sales Backlog
We presented our 2018-2020 sales backlog at the
Webcast Information
Lear will webcast a conference call to review the Company's fourth quarter and full year 2017 financial results and related matters on
Non-GAAP Financial Information
In addition to the results reported in accordance with GAAP included throughout this press release, the Company has provided information regarding "pretax income before equity income, interest, other (income) expense, restructuring costs and other special items" (core operating earnings or adjusted segment earnings), "adjusted net income attributable to Lear" (adjusted net income), "adjusted diluted net income per share available to Lear common stockholders" (adjusted earnings per share), "tax expense excluding the impact of restructuring costs and other special items" and "free cash flow" (each, a non-GAAP financial measure). Other (income) expense includes, among other things, non-income related taxes, foreign exchange gains and losses, gains and losses related to certain derivative instruments and hedging activities, losses on extinguishment of debt and gains and losses on the disposal of fixed assets. Adjusted net income represents net income attributable to Lear adjusted for restructuring costs and other special items, including the tax effect thereon. Adjusted earnings per share represents diluted net income per share available to Lear common stockholders adjusted for the redeemable noncontrolling interest adjustment, restructuring costs and other special items, including the tax effect thereon. Free cash flow represents net cash provided by operating activities, less capital expenditures.
Management believes the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position and results of operations. In particular, management believes that core operating earnings, adjusted net income, adjusted earnings per share and tax expense excluding the impact of restructuring costs and other special items are useful measures in assessing the Company's financial performance by excluding certain items that are not indicative of the Company's core operating performance or that may obscure trends useful in evaluating the Company's continuing operating activities. Management also believes that these measures are useful to both management and investors in their analysis of the Company's results of operations and provide improved comparability between fiscal periods. Management believes that free cash flow is useful to both management and investors in their analysis of the Company's ability to service and repay its debt. Further, management uses these non-GAAP financial measures for planning and forecasting future periods.
Core operating earnings, adjusted net income, adjusted earnings per share, tax expense excluding the impact of restructuring costs and other special items and free cash flow should not be considered in isolation or as a substitute for net income attributable to Lear, diluted net income per share attributable to Lear, cash provided by operating activities or other income statement or cash flow statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt and, therefore, does not reflect funds available for investment or other discretionary uses. Also, these non-GAAP financial measures, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies.
For reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP, see the attached supplemental data pages which, together with this press release, have been posted on the Company's website through the investor relations link at lear.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated financial results and liquidity. The words "will," "may," "designed to," "outlook," "believes," "should," "anticipates," "plans," "expects," "intends," "estimates," "forecasts" and similar expressions identify certain of these forward-looking statements. The Company also may provide forward-looking statements in oral statements or other written materials released to the public. All statements contained or incorporated in this press release or in any other public statements that address operating performance, events or developments that the Company expects or anticipates may occur in the future are forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking
statements are discussed in the Company's Annual Report on Form 10-K for the year ended
Information in this press release relies on assumptions in the Company's sales backlog. The Company's sales backlog reflects anticipated net sales from formally awarded new programs less lost and discontinued programs. The calculation of the sales backlog does not reflect customer price reductions on existing or newly awarded programs. The sales backlog may be impacted by various assumptions embedded in the calculation, including vehicle production levels on new programs, foreign exchange rates and the timing of major program launches.
The forward-looking statements in this press release are made as of the date hereof, and the Company does not assume any obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the date hereof.
About Lear
Lear Corporation was founded in
| ||||
Condensed Consolidated Statements of Income | ||||
(In millions, except per share amounts) | ||||
Three Month | ||||
Period Ended | ||||
December 31, |
December 31, | |||
2017 |
2016 | |||
Net sales |
$ 5,363.8 |
$ 4,643.5 | ||
Cost of sales |
4,788.9 |
4,131.4 | ||
Selling, general and administrative expenses |
164.1 |
165.0 | ||
Amortization of intangible assets |
13.5 |
11.3 | ||
Interest expense |
21.8 |
20.5 | ||
Other expense, net |
8.2 |
7.2 | ||
Consolidated income before income taxes and |
||||
equity in net income of affiliates |
367.3 |
308.1 | ||
Income taxes |
(42.7) |
82.8 | ||
Equity in net income of affiliates |
(10.4) |
(23.2) | ||
Consolidated net income |
420.4 |
248.5 | ||
Net income attributable to noncontrolling interests |
19.9 |
18.6 | ||
Net income attributable to Lear |
$ 400.5 |
$ 229.9 | ||
Diluted net income per share available to Lear |
||||
common stockholders |
$ 5.80 |
$ 3.24 | ||
Weighted average number of diluted shares outstanding |
68.5 |
71.1 | ||
| ||||
Condensed Consolidated Statements of Income | ||||
(In millions, except per share amounts) | ||||
Twelve Month | ||||
Period Ended | ||||
December 31, |
December 31, | |||
2017 |
2016 | |||
Net sales |
$ 20,467.0 |
$ 18,557.6 | ||
Cost of sales |
18,175.9 |
16,455.5 | ||
Selling, general and administrative expenses |
635.2 |
621.9 | ||
Amortization of intangible assets |
47.6 |
53.0 | ||
Interest expense |
85.7 |
82.5 | ||
Other (income) expense, net |
(4.1) |
6.4 | ||
Consolidated income before income taxes and |
||||
equity in net income of affiliates |
1,526.7 |
1,338.3 | ||
Income taxes |
197.5 |
370.2 | ||
Equity in net income of affiliates |
(51.7) |
(72.4) | ||
Consolidated net income |
1,380.9 |
1,040.5 | ||
Net income attributable to noncontrolling interests |
67.5 |
65.4 | ||
Net income attributable to Lear |
$ 1,313.4 |
$ 975.1 | ||
Diluted net income per share available to Lear |
||||
common stockholders |
$ 18.59 |
$ 13.33 | ||
Weighted average number of diluted shares outstanding |
69.3 |
73.1 | ||
| ||||
Condensed Consolidated Balance Sheets | ||||
(In millions) | ||||
December 31, |
December 31, | |||
2017 |
2016 | |||
ASSETS |
||||
Current: |
||||
Cash and cash equivalents |
$ 1,500.4 |
$ 1,271.6 | ||
Accounts receivable |
3,230.8 |
2,746.5 | ||
Inventories |
1,205.7 |
1,020.6 | ||
Other |
676.1 |
610.6 | ||
6,613.0 |
5,649.3 | |||
Long-Term: |
||||
PP&E, net |
2,459.4 |
2,019.3 | ||
|
1,401.3 |
1,121.3 | ||
Other |
1,472.2 |
1,110.7 | ||
5,332.9 |
4,251.3 | |||
Total Assets |
$ 11,945.9 |
$ 9,900.6 | ||
LIABILITIES AND EQUITY |
||||
Current: |
||||
Short-term borrowings |
$ - |
$ 8.6 | ||
Accounts payable and drafts |
3,167.2 |
2,640.5 | ||
Accrued liabilities |
1,678.1 |
1,497.6 | ||
Current portion of long-term debt |
9.0 |
35.6 | ||
4,854.3 |
4,182.3 | |||
Long-Term: |
||||
Long-term debt |
1,951.5 |
1,898.0 | ||
Other |
694.1 |
627.4 | ||
2,645.6 |
2,525.4 | |||
Redeemable noncontrolling interest |
153.4 |
- | ||
Equity |
4,292.6 |
3,192.9 | ||
Total Liabilities and Equity |
$ 11,945.9 |
$ 9,900.6 | ||
|
||||||
Supplemental Data |
||||||
(Unaudited; in millions, except content per vehicle and per share amounts) |
||||||
Three Months Ended |
||||||
December 31, |
December 31, |
|||||
2017 |
2016 |
|||||
|
||||||
|
$ 1,954.9 |
$ 1,797.7 |
||||
|
2,163.1 |
1,676.4 |
||||
|
1,056.7 |
1,002.0 |
||||
|
189.1 |
167.4 |
||||
Total |
$ 5,363.8 |
$ 4,643.5 |
||||
Content per Vehicle1 |
||||||
|
$ 469 |
$ 413 |
||||
|
$ 367 |
$ 302 |
||||
Free Cash Flow2 |
||||||
Net cash provided by operating activities |
$ 598.8 |
$ 525.4 |
||||
Capital expenditures |
(164.3) |
(228.0) |
||||
Free cash flow |
$ 434.5 |
$ 297.4 |
||||
Depreciation and Amortization |
$ 114.5 |
$ 94.8 |
||||
Core Operating Earnings2 |
||||||
Net income attributable to Lear |
$ 400.5 |
$ 229.9 |
||||
Interest expense |
21.8 |
20.5 |
||||
Other expense, net |
8.2 |
7.2 |
||||
Income taxes |
(42.7) |
82.8 |
||||
Equity in net income of affiliates |
(10.4) |
(23.2) |
||||
Net income attributable to noncontrolling interests |
19.9 |
18.6 |
||||
Pretax income before equity income, interest and |
||||||
other expense |
397.3 |
335.8 |
||||
Restructuring costs and other special items - |
||||||
Costs related to restructuring actions |
24.8 |
13.5 |
||||
Pension settlement charge |
- |
34.2 |
||||
Acquisition and other related costs |
0.3 |
1.3 |
||||
Litigation |
13.9 |
- |
||||
Other |
4.8 |
0.8 |
||||
Core operating earnings |
$ 441.1 |
$ 385.6 |
||||
Adjusted Net Income Attributable to Lear2 |
||||||
Net income available to Lear common shareholders |
$ 397.7 |
$ 229.9 |
||||
Redeemable noncontrolling interest |
2.8 |
- |
||||
Net income attributable to Lear |
400.5 |
229.9 |
||||
Restructuring costs and other special items - |
||||||
Costs related to restructuring actions |
25.0 |
13.2 |
||||
Pension settlement charge |
- |
34.2 |
||||
Acquisition and other related costs |
0.3 |
1.3 |
||||
Litigation |
15.4 |
- |
||||
Other |
5.6 |
0.6 |
||||
|
131.0 |
- |
||||
Deferred tax impact of |
42.5 |
- |
||||
Foreign tax credits on repatriated earnings |
(289.7) |
- |
||||
Tax impact of special items and other net tax adjustments 3 |
(30.2) |
(9.1) |
||||
Adjusted net income attributable to Lear |
$ 300.4 |
$ 270.1 |
||||
Weighted average number of diluted shares outstanding |
68.5 |
71.1 |
||||
Diluted net income per share available to Lear |
||||||
common stockholders |
$ 5.80 |
$ 3.24 |
||||
Adjusted earnings per share |
$ 4.38 |
$ 3.80 |
||||
1 |
Content per Vehicle for 2016 has been updated to reflect actual production levels. |
|||||
2 |
See "Non-GAAP Financial Information" included in this press release. |
|||||
3 |
Reflects the tax effect of restructuring costs and other special items and several discrete tax items, including tax benefits of | |||||
|
||||||
Supplemental Data |
||||||
(Unaudited; in millions, except content per vehicle and per share amounts) |
||||||
Twelve Months Ended |
||||||
December 31, |
December 31, |
|||||
2017 |
2016 |
|||||
|
||||||
|
$ 7,788.1 |
$ 7,523.6 |
||||
|
8,136.5 |
7,051.8 |
||||
|
3,794.9 |
3,444.6 |
||||
|
747.5 |
537.6 |
||||
Total |
$ 20,467.0 |
$ 18,557.6 |
||||
Content per Vehicle1 |
||||||
|
$ 455 |
$ 422 |
||||
|
$ 355 |
$ 316 |
||||
Free Cash Flow2 |
||||||
Net cash provided by operating activities |
$ 1,783.1 |
$ 1,619.3 |
||||
Capital expenditures |
(594.5) |
(528.3) |
||||
Free cash flow |
$ 1,188.6 |
$ 1,091.0 |
||||
Depreciation and Amortization |
$ 427.7 |
$ 378.2 |
||||
Diluted Shares Outstanding at end of Quarter3 |
68,084,010 |
70,641,105 |
||||
Core Operating Earnings2 |
||||||
Net income attributable to Lear |
$ 1,313.4 |
$ 975.1 |
||||
Interest expense |
85.7 |
82.5 |
||||
Other (income) expense, net |
(4.1) |
6.4 |
||||
Income taxes |
197.5 |
370.2 |
||||
Equity in net income of affiliates |
(51.7) |
(72.4) |
||||
Net income attributable to noncontrolling interests |
67.5 |
65.4 |
||||
Pretax income before equity income, interest and |
||||||
other (income) expense |
1,608.3 |
1,427.2 |
||||
Restructuring costs and other special items - |
||||||
Costs related to restructuring actions |
75.4 |
69.9 |
||||
Pension settlement charge |
- |
34.2 |
||||
Acquisition and other related costs |
3.8 |
1.3 |
||||
Acquisition-related inventory fair value adjustments |
5.0 |
- |
||||
Litigation |
13.9 |
- |
||||
Other |
12.6 |
2.2 |
||||
Core operating earnings |
$ 1,719.0 |
$ 1,534.8 |
||||
Adjusted Net Income Attributable to Lear2 |
||||||
Net income available to Lear common shareholders |
$ 1,287.9 |
$ 975.1 |
||||
Redeemable noncontrolling interest |
25.5 |
- |
||||
Net income attributable to Lear |
1,313.4 |
975.1 |
||||
Restructuring costs and other special items - |
||||||
Costs related to restructuring actions |
74.5 |
69.6 |
||||
Pension settlement charge |
- |
34.2 |
||||
Acquisition and other related costs |
3.8 |
1.3 |
||||
Acquisition-related inventory fair value adjustments |
5.0 |
- |
||||
Litigation |
15.4 |
- |
||||
Loss on extinguishment of debt |
21.2 |
- |
||||
Gain related to affiliate |
(54.2) |
(30.3) |
||||
Other |
13.5 |
- |
||||
|
131.0 |
- |
||||
Deferred tax impact of |
42.5 |
- |
||||
Foreign tax credits on repatriated earnings |
(289.7) |
- |
||||
Tax impact of special items and other net tax adjustments 4 |
(98.6) |
(23.6) |
||||
Adjusted net income attributable to Lear |
$ 1,177.8 |
$ 1,026.3 |
||||
Weighted average number of diluted shares outstanding |
69.3 |
73.1 |
||||
Diluted net income per share available to Lear |
||||||
common stockholders |
$ 18.59 |
$ 13.33 |
||||
Adjusted earnings per share |
$ 17.00 |
$ 14.03 |
||||
1 |
Content per Vehicle for 2016 has been updated to reflect actual production levels. |
|||||
2 |
See "Non-GAAP Financial Information" included in this press release. |
|||||
3 |
Calculated using stock price at end of quarter. |
|||||
4 |
Reflects the tax effect of restructuring costs and other special items and several discrete tax items, including tax benefits of | |||||
| |||||
Supplemental Data | |||||
(Unaudited; in millions, except margins) | |||||
Three Months Ended | |||||
December 31, |
December 31, | ||||
2017 |
2016 | ||||
Adjusted Segment Earnings |
|||||
Seating |
|||||
Net sales |
$ 4,111.0 |
$ 3,601.0 | |||
Segment earnings |
$ 309.0 |
$ 287.2 | |||
Costs related to restructuring actions |
12.4 |
10.2 | |||
Litigation |
10.6 |
- | |||
Other |
1.9 |
(0.7) | |||
Adjusted segment earnings |
$ 333.9 |
$ 296.7 | |||
Adjusted segment margins |
8.1% |
8.2% | |||
|
|||||
Net sales |
$ 1,252.8 |
$ 1,042.5 | |||
Segment earnings |
$ 164.9 |
$ 149.8 | |||
Costs related to restructuring actions |
10.2 |
3.3 | |||
Litigation |
3.3 |
- | |||
Other |
1.2 |
1.3 | |||
Adjusted segment earnings |
$ 179.6 |
$ 154.4 | |||
Adjusted segment margins |
14.3% |
14.8% | |||
Twelve Months Ended | |||||
December 31, |
December 31, | ||||
2017 |
2016 | ||||
Adjusted Segment Earnings |
|||||
Seating |
|||||
Net sales |
$ 15,873.0 |
$ 14,356.7 | |||
Segment earnings |
$ 1,250.8 |
$ 1,136.0 | |||
Costs related to restructuring actions |
46.2 |
43.9 | |||
Acquisition costs |
0.3 |
- | |||
Acquisition-related inventory fair value adjustments |
4.3 |
- | |||
Litigation |
10.6 |
- | |||
Other |
1.9 |
(4.7) | |||
Adjusted segment earnings |
$ 1,314.1 |
$ 1,175.2 | |||
Adjusted segment margins |
8.3% |
8.2% | |||
|
|||||
Net sales |
$ 4,594.0 |
$ 4,200.9 | |||
Segment earnings |
$ 641.6 |
$ 591.3 | |||
Costs related to restructuring actions |
21.3 |
23.1 | |||
Acquisition-related inventory fair value adjustments |
0.7 |
- | |||
Litigation |
3.3 |
- | |||
Other |
4.8 |
4.9 | |||
Adjusted segment earnings |
$ 671.7 |
$ 619.3 | |||
Adjusted segment margins |
14.6% |
14.7% | |||
View original content with multimedia:http://www.prnewswire.com/news-releases/lear-reports-record-fourth-quarter-and-full-year-2017-results-300588658.html
SOURCE
News Provided by Acquire Media