Lear Reports Third Quarter 2018 Results
- Sales of
$4.9 billion , compared to$5.0 billion in third quarter 2017 - Net income of
$253 million and adjusted net income of$269 million , compared to$295 million and$272 million , respectively, in third quarter 2017 - Core operating earnings of
$399 million , down 2% from third quarter 2017 - Core operating margin of 8.2%, flat from third quarter 2017
- Earnings per share of
$3.80 and adjusted earnings per share of$4.09 , up 3% from third quarter 2017 - Full year 2018 financial outlook updated to reflect current production and foreign exchange environment
"We again delivered strong sales and earnings results in the third quarter in the face of challenging macroeconomic conditions marked by significant volume declines, particularly in
Third Quarter Financial Results |
|||
(in millions, except per share amounts) |
|||
2018 |
2017 |
||
Reported |
|||
Sales |
$4,891.6 |
$4,981.5 |
|
Net income |
$252.5 |
$295.2 |
|
Earnings per share |
$3.80 |
$3.96 |
|
Adjusted (1) |
|||
Core operating earnings |
$399.2 |
$407.5 |
|
Adjusted net income |
$269.4 |
$272.4 |
|
Adjusted earnings per share |
$4.09 |
$3.96 |
In the third quarter of 2018, sales were
Core operating earnings decreased
Earnings per share were
Net cash provided by operating activities was
(1) |
For more information regarding our non-GAAP financial measures, see "Non-GAAP |
Share Repurchase Program
During the third quarter of 2018, we repurchased approximately 1.1 million shares of our common stock for a total of
Since initiating the share repurchase program in early 2011, we have repurchased 46.8 million shares of our common stock for a total of
Full Year 2018 Financial Outlook |
|||
Our full year 2018 financial outlook has been updated to reflect the current production and |
|||
Current Outlook |
Prior Outlook |
||
Net Sales |
$21.0 - $21.2 billion |
$21.8 - $22.0 billion |
|
Core Operating Earnings |
$1,730 - $1,750 million |
$1,790 - $1,810 million |
|
Adjusted EBITDA |
$2,230 - $2,250 million |
$2,290 - $2,310 million |
|
Interest Expense |
≈$85 million |
≈$80 million |
|
Other Expense |
≈$25 million |
≈$40 million |
|
Equity Earnings |
≈$25 million |
≈$40 million |
|
Effective Tax Rate |
≈22% |
≈22% |
|
Non-Controlling Interest |
≈$90 million |
≈$85 million |
|
Adjusted Net Income |
$1,190 - $1,210 million |
$1,250 - $1,270 million |
|
Restructuring Costs |
≈$100 million |
≈$70 million |
|
Capital Spending |
≈$670 million |
≈$660 million |
|
Free Cash Flow |
≈$1,000 million |
$1,200+ million |
Our current 2018 financial outlook is based on global industry production assumptions that are derived from the October IHS forecast, as well as customer production schedules and internal estimates. IHS estimates 2018 global industry production to be 94.1 million vehicles, up 1% from 2017. On a regional basis, vehicle production is forecasted to be 17.0 million units in
The financial outlook is also based on an average exchange rate of
Certain of the forward-looking financial measures above are provided on a non-GAAP basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.
Webcast Information
Lear will webcast a conference call to review the Company's third quarter 2018 financial results and related matters on
Non-GAAP Financial Information
In addition to the results reported in accordance with accounting principles generally accepted in
Management believes the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position and results of operations. In particular, management believes that core operating earnings, adjusted EBITDA, adjusted net income, adjusted earnings per share and tax expense excluding the impact of restructuring costs and other special items are useful measures in assessing the Company's financial performance by excluding certain items that are not indicative of the Company's core operating performance or that may obscure trends useful in evaluating the Company's continuing operating activities. Management also believes that these measures are useful to both management and investors in their analysis of the Company's results of operations and provide improved comparability between fiscal periods. Management believes that free cash flow is useful to both management and investors in their analysis of the Company's ability to service and repay its debt. Further, management uses these non-GAAP financial measures for planning and forecasting future periods.
Core operating earnings, adjusted EBITDA, adjusted net income, adjusted earnings per share, tax expense excluding the impact of restructuring costs and other special items and free cash flow should not be considered in isolation or as a substitute for net income attributable to Lear, diluted net income per share attributable to Lear, cash provided by operating activities or other income statement or cash flow statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt and, therefore, does not reflect funds available for investment or other discretionary uses. Also, these non-GAAP financial measures, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies.
For reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP, see the attached supplemental data pages which, together with this press release, have been posted on the Company's website through the investor relations link at lear.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated financial results and liquidity. The words "will," "may," "designed to," "outlook," "believes," "should," "anticipates," "plans," "expects," "intends," "estimates," "forecasts" and similar expressions identify certain of these forward-looking statements. The Company also may provide forward-looking statements in oral statements or other written materials released to the public. All statements contained or incorporated in this press release or in any other public statements that address operating performance, events or developments that the Company expects or anticipates may occur in the future are forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements are discussed in the Company's Annual Report on Form 10-K for the year ended
Information in this press release relies on assumptions in the Company's sales backlog. The Company's sales backlog reflects anticipated net sales from formally awarded new programs less lost and discontinued programs. The calculation of the sales backlog does not reflect customer price reductions on existing or newly awarded programs. The sales backlog may be impacted by various assumptions embedded in the calculation, including vehicle production levels on new programs, foreign exchange rates and the timing of major program launches.
The forward-looking statements in this press release are made as of the date hereof, and the Company does not assume any obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the date hereof.
About Lear
Lear Corporation was founded in
Lear Corporation and Subsidiaries |
||||
Condensed Consolidated Statements of Income |
||||
(Unaudited; in millions, except per share amounts) |
||||
Three Months Ended |
||||
September 29, |
September 30, |
|||
2018 |
2017 |
|||
Net sales |
$ 4,891.6 |
$ 4,981.5 |
||
Cost of sales |
4,365.3 |
4,425.6 |
||
Selling, general and administrative expenses |
150.3 |
158.2 |
||
Amortization of intangible assets |
12.7 |
12.5 |
||
Interest expense |
21.2 |
21.7 |
||
Other (income) expense, net |
13.2 |
(21.8) |
||
Consolidated income before income taxes and |
||||
equity in net income of affiliates |
328.9 |
385.3 |
||
Income taxes |
57.6 |
77.8 |
||
Equity in net income of affiliates |
(3.4) |
(7.5) |
||
Consolidated net income |
274.7 |
315.0 |
||
Net income attributable to noncontrolling interests |
22.2 |
19.8 |
||
Net income attributable to Lear |
$ 252.5 |
$ 295.2 |
||
Diluted net income per share available to Lear common stockholders |
$ 3.80 |
$ 3.96 |
||
Weighted average number of diluted shares outstanding |
65.9 |
68.8 |
Lear Corporation and Subsidiaries |
||||
Condensed Consolidated Statements of Income |
||||
(Unaudited; in millions, except per share amounts) |
||||
Nine Months Ended |
||||
September 29, |
September 30, |
|||
2018 |
2017 |
|||
Net sales |
$ 16,206.1 |
$ 15,103.2 |
||
Cost of sales |
14,410.3 |
13,387.0 |
||
Selling, general and administrative expenses |
462.5 |
471.1 |
||
Amortization of intangible assets |
38.9 |
34.1 |
||
Interest expense |
62.8 |
63.9 |
||
Other (income) expense, net |
11.3 |
(12.3) |
||
Consolidated income before income taxes and |
||||
equity in net income of affiliates |
1,220.3 |
1,159.4 |
||
Income taxes |
233.0 |
240.2 |
||
Equity in net income of affiliates |
(16.6) |
(41.3) |
||
Consolidated net income |
1,003.9 |
960.5 |
||
Net income attributable to noncontrolling interests |
66.3 |
47.6 |
||
Net income attributable to Lear |
$ 937.6 |
$ 912.9 |
||
Diluted net income per share available to Lear common stockholders |
$ 13.80 |
$ 12.80 |
||
Weighted average number of diluted shares outstanding |
66.7 |
69.5 |
Lear Corporation and Subsidiaries |
||||
Condensed Consolidated Balance Sheets |
||||
(In millions) |
||||
September 29, |
December 31, |
|||
2018 |
2017 |
|||
(Unaudited) |
(Audited) |
|||
ASSETS |
||||
Current: |
||||
Cash and cash equivalents |
$ 1,198.6 |
$ 1,500.4 |
||
Accounts receivable |
3,301.8 |
3,230.8 |
||
Inventories |
1,285.2 |
1,205.7 |
||
Other |
782.1 |
676.1 |
||
6,567.7 |
6,613.0 |
|||
Long-Term: |
||||
PP&E, net |
2,536.2 |
2,459.4 |
||
Goodwill |
1,409.4 |
1,401.3 |
||
Other |
1,496.1 |
1,472.2 |
||
5,441.7 |
5,332.9 |
|||
Total Assets |
$ 12,009.4 |
$ 11,945.9 |
||
LIABILITIES AND EQUITY |
||||
Current: |
||||
Short-term borrowings |
$ 8.2 |
$ - |
||
Accounts payable and drafts |
3,041.8 |
3,167.2 |
||
Accrued liabilities |
1,720.9 |
1,678.1 |
||
Current portion of long-term debt |
9.0 |
9.0 |
||
4,779.9 |
4,854.3 |
|||
Long-Term: |
||||
Long-term debt |
1,946.6 |
1,951.5 |
||
Other |
685.6 |
694.1 |
||
2,632.2 |
2,645.6 |
|||
Redeemable noncontrolling interest |
161.6 |
153.4 |
||
Equity |
4,435.7 |
4,292.6 |
||
Total Liabilities and Equity |
$ 12,009.4 |
$ 11,945.9 |
Lear Corporation and Subsidiaries |
|||||
Supplemental Data |
|||||
(Unaudited; in millions, except content per vehicle and per share amounts) |
|||||
Three Months Ended |
|||||
September 29, |
September 30, |
||||
2018 |
2017 |
||||
Net Sales |
|||||
North America |
$ 1,780.3 |
$ 1,821.3 |
|||
Europe and Africa |
1,944.8 |
2,024.4 |
|||
Asia |
989.4 |
939.0 |
|||
South America |
177.1 |
196.8 |
|||
Total |
$ 4,891.6 |
$ 4,981.5 |
|||
Content per Vehicle1 |
|||||
North America |
$ 440 |
$ 459 |
|||
Europe and Africa |
$ 401 |
$ 397 |
|||
Free Cash Flow2 |
|||||
Net cash provided by operating activities |
$ 267.9 |
$ 339.0 |
|||
Capital expenditures |
(160.5) |
(156.2) |
|||
Free cash flow |
$ 107.4 |
$ 182.8 |
|||
Depreciation and Amortization |
$ 119.8 |
$ 111.7 |
|||
Core Operating Earnings2 |
|||||
Net income attributable to Lear |
$ 252.5 |
$ 295.2 |
|||
Interest expense |
21.2 |
21.7 |
|||
Other (income) expense, net |
13.2 |
(21.8) |
|||
Income taxes |
57.6 |
77.8 |
|||
Equity in net income of affiliates |
(3.4) |
(7.5) |
|||
Net income attributable to noncontrolling interests |
22.2 |
19.8 |
|||
Pretax income before equity income, interest and |
|||||
other expense |
363.3 |
385.2 |
|||
Restructuring costs and other special items - |
|||||
Costs related to restructuring actions |
22.3 |
18.1 |
|||
Acquisition costs |
- |
0.8 |
|||
Acquisition-related inventory fair value adjustment |
- |
0.7 |
|||
Loss related to affiliate |
1.2 |
- |
|||
Other |
12.4 |
2.7 |
|||
Core operating earnings |
$ 399.2 |
$ 407.5 |
|||
Adjusted Net Income Attributable to Lear2 |
|||||
Net income available to Lear common stockholders |
$ 250.2 |
$ 272.5 |
|||
Redeemable noncontrolling interest |
2.3 |
22.7 |
|||
Net income attributable to Lear |
252.5 |
295.2 |
|||
Restructuring costs and other special items - |
|||||
Costs related to restructuring actions |
22.3 |
17.3 |
|||
Acquisition costs |
- |
0.8 |
|||
Acquisition-related inventory fair value adjustment |
- |
0.7 |
|||
Loss on extinguishment of debt |
- |
21.2 |
|||
(Gain) loss related to affiliate |
2.9 |
(54.2) |
|||
Other |
13.3 |
5.4 |
|||
Tax impact of special items and other net tax adjustments 3 |
(21.6) |
(14.0) |
|||
Adjusted net income attributable to Lear |
$ 269.4 |
$ 272.4 |
|||
Weighted average number of diluted shares outstanding |
65.9 |
68.8 |
|||
Diluted net income per share available to Lear common stockholders |
$ 3.80 |
$ 3.96 |
|||
Adjusted earnings per share |
$ 4.09 |
$ 3.96 |
|||
1 |
Content per Vehicle for 2017 has been updated to reflect actual production levels. |
||||
2 |
See "Non-GAAP Financial Information" included in this press release. |
||||
3 |
Represents the tax effect of restructuring costs and other special items, as well as several discrete tax items. The identification of these tax items is judgmental in nature, and their calculation is based on various assumptions and estimates. |
Lear Corporation and Subsidiaries |
|||||
Supplemental Data |
|||||
(Unaudited; in millions, except content per vehicle and per share amounts) |
|||||
Nine Months Ended |
|||||
September 29, |
September 30, |
||||
2018 |
2017 |
||||
Net Sales |
|||||
North America |
$ 5,819.2 |
$ 5,833.2 |
|||
Europe and Africa |
6,766.5 |
5,973.4 |
|||
Asia |
3,053.0 |
2,738.2 |
|||
South America |
567.4 |
558.4 |
|||
Total |
$ 16,206.1 |
$ 15,103.2 |
|||
Content per Vehicle1 |
|||||
North America |
$ 455 |
$ 450 |
|||
Europe and Africa |
$ 396 |
$ 350 |
|||
Free Cash Flow2 |
|||||
Net cash provided by operating activities |
$ 1,021.6 |
$ 1,184.3 |
|||
Capital expenditures |
(492.7) |
(430.2) |
|||
Free cash flow |
$ 528.9 |
$ 754.1 |
|||
Depreciation and Amortization |
$ 361.8 |
$ 313.2 |
|||
Diluted Shares Outstanding at end of Quarter3 |
65,229,648 |
68,544,213 |
|||
Core Operating Earnings2 |
|||||
Net income attributable to Lear |
$ 937.6 |
$ 912.9 |
|||
Interest expense |
62.8 |
63.9 |
|||
Other (income) expense, net |
11.3 |
(12.3) |
|||
Income taxes |
233.0 |
240.2 |
|||
Equity in net income of affiliates |
(16.6) |
(41.3) |
|||
Net income attributable to noncontrolling interests |
66.3 |
47.6 |
|||
Pretax income before equity income, interest and |
|||||
other (income) expense |
1,294.4 |
1,211.0 |
|||
Restructuring costs and other special items - |
|||||
Costs related to restructuring actions |
59.7 |
50.6 |
|||
Acquisition costs |
0.4 |
3.5 |
|||
Acquisition-related inventory fair value adjustment |
- |
5.0 |
|||
Litigation |
(16.8) |
- |
|||
Loss related to affiliate |
1.2 |
- |
|||
Other |
21.3 |
7.8 |
|||
Core operating earnings |
$ 1,360.2 |
$ 1,277.9 |
|||
Adjusted Net Income Attributable to Lear2 |
|||||
Net income available to Lear common stockholders |
$ 920.7 |
$ 890.2 |
|||
Redeemable noncontrolling interest |
16.9 |
22.7 |
|||
Net income attributable to Lear |
937.6 |
912.9 |
|||
Restructuring costs and other special items - |
|||||
Costs related to restructuring actions |
59.7 |
49.5 |
|||
Acquisition costs |
0.4 |
3.5 |
|||
Acquisition-related inventory fair value adjustment |
- |
5.0 |
|||
Litigation |
(17.1) |
- |
|||
Loss on extinguishment of debt |
- |
21.2 |
|||
Gain related to affiliate, net |
(7.1) |
(54.2) |
|||
Other |
22.2 |
7.9 |
|||
Tax impact of special items and other net tax adjustments 4 |
(51.6) |
(68.4) |
|||
Adjusted net income attributable to Lear |
$ 944.1 |
$ 877.4 |
|||
Weighted average number of diluted shares outstanding |
66.7 |
69.5 |
|||
Diluted net income per share available to Lear common stockholders |
$ 13.80 |
$ 12.80 |
|||
Adjusted earnings per share |
$ 14.15 |
$ 12.62 |
|||
1 |
Content per Vehicle for 2017 has been updated to reflect actual production levels. |
||||
2 |
See "Non-GAAP Financial Information" included in this press release. |
||||
3 |
Calculated using stock price at end of quarter. |
||||
4 |
Represents the tax effect of restructuring costs and other special items, as well as several discrete tax items. The identification of |
Lear Corporation and Subsidiaries |
||||
Supplemental Data |
||||
(Unaudited; in millions, except margins) |
||||
Three Months Ended |
||||
September 29, |
September 30, |
|||
2018 |
2017 |
|||
Adjusted Segment Earnings |
||||
Seating |
||||
Net sales |
$ 3,683.0 |
$ 3,868.9 |
||
Segment earnings |
$ 294.0 |
$ 298.8 |
||
Costs related to restructuring actions |
18.8 |
14.1 |
||
Acquisition costs |
- |
0.1 |
||
Other |
4.4 |
- |
||
Adjusted segment earnings |
$ 317.2 |
$ 313.0 |
||
Adjusted segment margins |
8.6% |
8.1% |
||
E-Systems |
||||
Net sales |
$ 1,208.6 |
$ 1,112.6 |
||
Segment earnings |
$ 138.4 |
$ 155.5 |
||
Costs related to restructuring actions |
3.4 |
3.0 |
||
Acquisition-related inventory fair value adjustments |
- |
0.7 |
||
Loss related to affiliate |
1.2 |
- |
||
Other |
3.6 |
1.2 |
||
Adjusted segment earnings |
$ 146.6 |
$ 160.4 |
||
Adjusted segment margins |
12.1% |
14.4% |
||
Nine Months Ended |
||||
September 29, |
September 30, |
|||
2018 |
2017 |
|||
Adjusted Segment Earnings |
||||
Seating |
||||
Net sales |
$ 12,287.6 |
$ 11,762.0 |
||
Segment earnings |
$ 981.8 |
$ 941.8 |
||
Costs related to restructuring actions |
46.4 |
33.8 |
||
Acquisition costs |
- |
0.3 |
||
Acquisition-related inventory fair value adjustments |
- |
4.3 |
||
Litigation |
(3.6) |
- |
||
Other |
4.0 |
- |
||
Adjusted segment earnings |
$ 1,028.6 |
$ 980.2 |
||
Adjusted segment margins |
8.4% |
8.3% |
||
E-Systems |
||||
Net sales |
$ 3,918.5 |
$ 3,341.2 |
||
Segment earnings |
$ 504.3 |
$ 476.7 |
||
Costs related to restructuring actions |
10.6 |
11.1 |
||
Acquisition-related inventory fair value adjustments |
- |
0.7 |
||
Litigation |
(1.1) |
- |
||
Loss related to affiliate |
1.2 |
- |
||
Other |
11.4 |
3.6 |
||
Adjusted segment earnings |
$ 526.4 |
$ 492.1 |
||
Adjusted segment margins |
13.4% |
14.7% |
View original content to download multimedia:http://www.prnewswire.com/news-releases/lear-reports-third-quarter-2018-results-300737524.html
SOURCE
Alicia Davis, (248) 447-1781; Joel Elsesser, (248) 447-5512