10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________
FORM 10-Q
_______________________________________
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 26, 2015.
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission file number: 001-11311
______________________________________
LEAR CORPORATION
(Exact name of registrant as specified in its charter)
_______________________________________
|
| | |
Delaware | | 13-3386776 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
|
21557 Telegraph Road, Southfield, MI | | 48033 |
(Address of principal executive offices) | | (Zip code) |
(248) 447-1500
(Registrant’s telephone number, including area code)
________________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
| | | | | |
Large accelerated filer | | x | Accelerated filer | | ¨ |
|
Non-accelerated filer | | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of October 20, 2015, the number of shares outstanding of the registrant’s common stock was 75,302,327 shares.
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 26, 2015
INDEX
|
| |
| Page No. |
| |
| |
| |
| |
| |
| |
| |
| |
Item 3 – Quantitative and Qualitative Disclosures about Market Risk (included in Item 2) | |
| |
| |
| |
| |
| |
| |
| |
| |
PART I — FINANCIAL INFORMATION
ITEM 1 — CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
INTRODUCTION TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
We have prepared the condensed consolidated financial statements of Lear Corporation and subsidiaries, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. We believe that the disclosures are adequate to make the information presented not misleading when read in conjunction with the financial statements and the notes thereto included in our Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, for the year ended December 31, 2014.
The financial information presented reflects all adjustments (consisting of normal recurring adjustments) which are, in our opinion, necessary for a fair presentation of the results of operations, cash flows and financial position for the interim periods presented. These results are not necessarily indicative of a full year’s results of operations.
LEAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
|
| | | | | | | |
| September 26, 2015 (1) | | December 31, 2014 |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 922.8 |
| | $ | 1,094.1 |
|
Accounts receivable | 2,959.9 |
| | 2,471.7 |
|
Inventories | 1,043.3 |
| | 853.7 |
|
Other | 705.8 |
| | 960.1 |
|
Total current assets | 5,631.8 |
| | 5,379.6 |
|
LONG-TERM ASSETS: | | | |
Property, plant and equipment, net | 1,781.9 |
| | 1,624.7 |
|
Goodwill | 1,061.1 |
| | 726.2 |
|
Other | 1,163.9 |
| | 1,419.7 |
|
Total long-term assets | 4,006.9 |
| | 3,770.6 |
|
Total assets | $ | 9,638.7 |
| | $ | 9,150.2 |
|
| | | |
LIABILITIES AND EQUITY | | | |
CURRENT LIABILITIES: | | | |
Accounts payable and drafts | $ | 2,576.4 |
| | $ | 2,525.3 |
|
Accrued liabilities | 1,462.9 |
| | 1,188.8 |
|
Current portion of long-term debt | 16.9 |
| | 243.7 |
|
Total current liabilities | 4,056.2 |
| | 3,957.8 |
|
LONG-TERM LIABILITIES: | | | |
Long-term debt | 1,962.6 |
| | 1,475.0 |
|
Other | 695.1 |
| | 688.1 |
|
Total long-term liabilities | 2,657.7 |
| | 2,163.1 |
|
EQUITY: | | | |
Preferred stock, 100,000,000 shares authorized (including 10,896,250 Series A convertible preferred stock authorized); no shares outstanding | — |
| | — |
|
Common stock, $0.01 par value, 300,000,000 shares authorized; 80,563,291 shares issued as of September 26, 2015 and December 31, 2014 | 0.8 |
| | 0.8 |
|
Additional paid-in capital | 1,433.0 |
| | 1,475.2 |
|
Common stock held in treasury, 5,262,709 and 2,541,306 shares as of September 26, 2015 and December 31, 2014, respectively, at cost | (519.1 | ) | | (176.9 | ) |
Retained earnings | 2,612.0 |
| | 2,161.7 |
|
Accumulated other comprehensive loss | (686.4 | ) | | (502.0 | ) |
Lear Corporation stockholders’ equity | 2,840.3 |
| | 2,958.8 |
|
Noncontrolling interests | 84.5 |
| | 70.5 |
|
Equity | 2,924.8 |
| | 3,029.3 |
|
Total liabilities and equity | $ | 9,638.7 |
| | $ | 9,150.2 |
|
The accompanying notes are an integral part of these condensed consolidated balance sheets.
LEAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited; in millions, except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 26, 2015 | | September 27, 2014 | | September 26, 2015 | | September 27, 2014 |
Net sales | $ | 4,330.3 |
| | $ | 4,232.7 |
| | $ | 13,486.8 |
| | $ | 13,177.6 |
|
| | | | | | | |
Cost of sales | 3,877.1 |
| | 3,871.5 |
| | 12,157.7 |
| | 12,076.8 |
|
Selling, general and administrative expenses | 137.6 |
| | 128.1 |
| | 440.8 |
| | 402.8 |
|
Amortization of intangible assets | 13.0 |
| | 8.6 |
| | 39.5 |
| | 25.4 |
|
Interest expense | 21.4 |
| | 15.7 |
| | 66.3 |
| | 47.1 |
|
Other expense, net | 21.7 |
| | 11.1 |
| | 60.4 |
| | 57.1 |
|
Consolidated income before provision for income taxes and equity in net income of affiliates | 259.5 |
| | 197.7 |
| | 722.1 |
| | 568.4 |
|
Provision for income taxes | 76.1 |
| | 57.6 |
| | 210.9 |
| | 163.1 |
|
Equity in net income of affiliates | (9.9 | ) | | (7.8 | ) | | (31.7 | ) | | (29.0 | ) |
Consolidated net income | 193.3 |
| | 147.9 |
| | 542.9 |
| | 434.3 |
|
Less: Net income attributable to noncontrolling interests | 12.3 |
| | 7.8 |
| | 32.7 |
| | 23.7 |
|
Net income attributable to Lear | $ | 181.0 |
| | $ | 140.1 |
| | $ | 510.2 |
| | $ | 410.6 |
|
| | | | | | | |
Basic net income per share attributable to Lear | $ | 2.37 |
| | $ | 1.75 |
| | $ | 6.60 |
| | $ | 5.09 |
|
| | | | | | | |
Diluted net income per share attributable to Lear | $ | 2.34 |
| | $ | 1.72 |
| | $ | 6.53 |
| | $ | 5.01 |
|
| | | | | | | |
Cash dividends declared per share | $ | 0.25 |
| | $ | 0.20 |
| | $ | 0.75 |
| | $ | 0.60 |
|
| | | | | | | |
Average common shares outstanding | 76,259,209 |
| | 79,974,811 |
| | 77,315,584 |
| | 80,652,376 |
|
| | | | | | | |
Average diluted shares outstanding | 77,416,102 |
| | 81,403,225 |
| | 78,177,431 |
| | 82,027,127 |
|
| | | | | | | |
| | | | | | | |
Consolidated comprehensive income (Note 13) | $ | 104.7 |
| | $ | 50.9 |
| | $ | 356.0 |
| | $ | 332.2 |
|
Less: Comprehensive income attributable to noncontrolling interests | 9.9 |
| | 9.2 |
| | 30.2 |
| | 23.0 |
|
Comprehensive income attributable to Lear | $ | 94.8 |
| | $ | 41.7 |
| | $ | 325.8 |
| | $ | 309.2 |
|
The accompanying notes are an integral part of these condensed consolidated statements.
LEAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in millions)
|
| | | | | | | |
| Nine Months Ended |
| September 26, 2015 | | September 27, 2014 |
Cash Flows from Operating Activities: | | | |
Consolidated net income | $ | 542.9 |
| | $ | 434.3 |
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 257.4 |
| | 232.6 |
|
Net change in recoverable customer engineering, development and tooling | (32.2 | ) | | (4.4 | ) |
Net change in working capital items (see below) | (165.4 | ) | | (321.7 | ) |
Other, net | 83.3 |
| | 70.9 |
|
Net cash provided by operating activities | 686.0 |
| | 411.7 |
|
Cash Flows from Investing Activities: | | | |
Additions to property, plant and equipment | (327.7 | ) | | (280.8 | ) |
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 2) | (465.3 | ) | | — |
|
Other, net | (10.6 | ) | | (9.0 | ) |
Net cash used in investing activities | (803.6 | ) | | (289.8 | ) |
Cash Flows from Financing Activities: | | | |
Credit agreement borrowings | 500.0 |
| | — |
|
Credit agreement repayments | (3.1 | ) | | — |
|
Proceeds from the issuance of senior notes | — |
| | 325.0 |
|
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 8) | (5.0 | ) | | (327.1 | ) |
Payment of debt issuance and other financing costs | — |
| | (3.8 | ) |
Repurchase of common stock | (383.0 | ) | | (259.4 | ) |
Dividends paid to Lear Corporation stockholders | (60.0 | ) | | (49.6 | ) |
Dividends paid to noncontrolling interests | (16.2 | ) | | (17.5 | ) |
Other, net | (53.6 | ) | | (39.2 | ) |
Net cash used in financing activities | (20.9 | ) |
| (371.6 | ) |
Effect of foreign currency translation | (32.8 | ) | | (15.3 | ) |
Net Change in Cash and Cash Equivalents | (171.3 | ) | | (265.0 | ) |
Cash and Cash Equivalents as of Beginning of Period | 1,094.1 |
| | 1,137.7 |
|
Cash and Cash Equivalents as of End of Period | $ | 922.8 |
| | $ | 872.7 |
|
| | | |
Changes in Working Capital Items: | | | |
Accounts receivable | $ | (480.4 | ) | | $ | (652.7 | ) |
Inventories | (76.2 | ) | | (111.9 | ) |
Accounts payable (including $45.7 million of cash paid in 2015 in conjunction with the acquisition of Eagle Ottawa to settle pre-existing accounts payable) | 103.2 |
| | 259.1 |
|
Accrued liabilities and other | 288.0 |
| | 183.8 |
|
Net change in working capital items | $ | (165.4 | ) | | $ | (321.7 | ) |
| | | |
Supplementary Disclosure: | | | |
Cash paid for interest | $ | 82.1 |
| | $ | 68.6 |
|
Cash paid for income taxes, net of refunds received | $ | 141.9 |
| | $ | 133.1 |
|
| | | |
Non-cash Investing Activities: | | | |
Cash restricted for use - acquisition of Eagle Ottawa | $ | (350.0 | ) | | $ | — |
|
| | | |
Non-cash Financing Activities: | | | |
Cash restricted for use - repurchase of senior notes | $ | (250.0 | ) | | $ | — |
|
The accompanying notes are an integral part of these condensed consolidated statements.
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(1) Basis of Presentation
Lear Corporation ("Lear," and together with its consolidated subsidiaries, the "Company") and its affiliates design and manufacture automotive seating and electrical distribution systems and related components. The Company’s main customers are automotive original equipment manufacturers. The Company operates facilities worldwide.
The accompanying condensed consolidated financial statements include the accounts of Lear, a Delaware corporation, and the wholly owned and less than wholly owned subsidiaries controlled by Lear. In addition, Lear consolidates all entities, including variable interest entities, in which it has a controlling financial interest. Investments in affiliates in which Lear does not have control, but does have the ability to exercise significant influence over operating and financial policies, are accounted for under the equity method.
The Company’s annual financial results are reported on a calendar year basis, and quarterly interim results are reported using a thirteen week reporting calendar.
Certain amounts in the prior period’s financial statements have been reclassified to conform to the presentation used in the quarter ended September 26, 2015.
Cost of Sales and Selling, General and Administrative Expenses
Cost of sales includes material, labor and overhead costs associated with the manufacture and distribution of the Company’s products. Distribution costs include inbound freight costs, purchasing and receiving costs, inspection costs, warehousing costs and other costs of the Company’s distribution network. Selling, general and administrative expenses include selling, engineering and development and administrative costs not directly associated with the manufacture and distribution of the Company’s products.
(2) Acquisition
On January 5, 2015, the Company completed the acquisition of 100% of the outstanding equity interests of Everett Smith Group, Ltd., the parent company of Eagle Ottawa, LLC ("Eagle Ottawa"). Eagle Ottawa is a leading provider of leather for the automotive industry, with annual sales of approximately $1 billion, including annual sales to Lear of approximately $200 million. The purchase price of $835.4 million (net of purchase price adjustments received in the second quarter of 2015 of $8.0 million) consists of cash paid of $815.3 million, net of cash acquired, and contingent consideration of $20.1 million. In addition, the Company incurred transaction costs related to advisory services of $8.6 million for the nine months ended September 26, 2015, which have been expensed as incurred and are recorded in selling, general and administrative expenses. The acquisition was financed with $350 million of restricted cash proceeds from the Company's offering of $650 million in aggregate principal amount of senior unsecured notes due 2025 at a stated coupon rate of 5.25% in November 2014 and borrowings under a $500 million delayed-draw term loan facility ("Term Loan Facility") established in November 2014 under the Company's amended and restated senior secured credit agreement (the "Credit Agreement") (see Note 8, "Debt").
The Eagle Ottawa acquisition was accounted for as a business combination, and accordingly, the assets acquired and liabilities assumed are included in the accompanying condensed consolidated balance sheet as of September 26, 2015. The operating results and cash flows of Eagle Ottawa are included in the accompanying condensed consolidated financial statements from the date of acquisition and in the Company's seating segment. The preliminary purchase price and related allocation are shown below (in millions):
|
| | | | |
Purchase price paid, net of cash acquired | | $ | 815.3 |
|
Acquisition date contingent consideration | | 20.1 |
|
Net purchase price | | $ | 835.4 |
|
| | |
Property, plant and equipment | | $ | 141.4 |
|
Other assets purchased and liabilities assumed, net | | 137.4 |
|
Goodwill | | 345.3 |
|
Intangible assets | | 211.3 |
|
Preliminary purchase price allocation | | $ | 835.4 |
|
Contingent consideration represents the discounted value of estimated amounts due to the seller pending the resolution of certain tax matters. As of the acquisition date, the undiscounted value of estimated contingent consideration was $23.1 million. In the third quarter of 2015, the Company paid $3.9 million of the contingent consideration, which is reflected as cash used in financing activities in the accompanying condensed consolidated statement of cash flows for the nine months ended September 26, 2015.
Recognized goodwill is attributable to the assembled workforce, expected synergies and other intangible assets that do not qualify for separate recognition.
Intangible assets consist of amounts recognized for the fair value of customer-based assets and were based on an independent appraisal. Customer-based assets include Eagle Ottawa's established relationships with its customers and the ability of these customers to generate future economic profits for the Company. It is currently estimated that these intangible assets have a weighted average useful life of approximately ten years.
The purchase price and related allocation are preliminary and will be revised as a result of adjustments made to the purchase price, additional information obtained regarding liabilities assumed, including, but not limited to, contingent liabilities, and revisions of provisional estimates of fair values related to certain tax attributes.
As of the acquisition date, the Company had amounts payable to Eagle Ottawa of $45.7 million for purchases of raw materials. As a result of the acquisition, these amounts payable were effectively settled at carrying value, which approximated fair value. The purchase price paid to the former owner excludes cash paid to settle this pre-existing relationship.
The pro-forma effects of this acquisition would not materially impact the Company's reported results for any period presented.
For further information on acquired assets measured at fair value, see Note 16, "Financial Instruments."
(3) Restructuring
Restructuring costs include employee termination benefits, fixed asset impairment charges and contract termination costs, as well as other incremental costs resulting from the restructuring actions. These incremental costs principally include equipment and personnel relocation costs. The Company also incurs incremental manufacturing inefficiency costs at the operating locations impacted by the restructuring actions during the related restructuring implementation period. Restructuring costs are recognized in the Company’s consolidated financial statements in accordance with accounting principles generally accepted in the United States ("GAAP"). Generally, charges are recorded as restructuring actions are approved and/or implemented.
In the first nine months of 2015, the Company recorded charges of $71.7 million in connection with its restructuring actions. These charges consist of $52.9 million recorded as cost of sales, $16.9 million recorded as selling, general and administrative expenses and $1.9 million recorded as other expense, net. The restructuring charges consist of employee termination benefits of $55.6 million, fixed asset impairment charges of $1.6 million, pension benefit plan curtailment charges of $7.7 million and other contract termination costs of $1.6 million, as well as other related costs of $5.2 million. Employee termination benefits were recorded based on existing union and employee contracts, statutory requirements, completed negotiations and Company policy. Fixed asset impairment charges relate to the disposal of buildings, leasehold improvements and machinery and/or equipment with carrying values of $1.6 million in excess of related estimated fair values. The Company expects to incur approximately $27 million of additional restructuring costs related to activities initiated as of September 26, 2015, and expects that the components of such costs will be consistent with its historical experience. Any future restructuring actions will depend upon market conditions, customer actions and other factors.
A summary of 2015 activity, excluding pension benefit plan curtailment charges of $7.7 million, is shown below (in millions):
|
| | | | | | | | | | | | | | | | | | | |
| Accrual as of | | 2015 | | Utilization | | Accrual as of |
| January 1, 2015 | | Charges | | Cash | | Non-cash | | September 26, 2015 |
Employee termination benefits | $ | 45.1 |
| | $ | 55.6 |
| | $ | (35.9 | ) | | $ | — |
| | $ | 64.8 |
|
Asset impairment charges | — |
| | 1.6 |
| | — |
| | (1.6 | ) | | — |
|
Contract termination costs | 5.1 |
| | 1.6 |
| | (1.4 | ) | | — |
| | 5.3 |
|
Other related costs | — |
| | 5.2 |
| | (3.3 | ) | | (1.9 | ) | | — |
|
Total | $ | 50.2 |
| | $ | 64.0 |
| | $ | (40.6 | ) | | $ | (3.5 | ) | | $ | 70.1 |
|
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(4) Inventories
Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out method. Finished goods and work-in-process inventories include material, labor and manufacturing overhead costs. A summary of inventories is shown below (in millions):
|
| | | | | | | |
| September 26, 2015 | | December 31, 2014 |
Raw materials | $ | 782.2 |
| | $ | 668.3 |
|
Work-in-process | 103.2 |
| | 45.6 |
|
Finished goods | 157.9 |
| | 139.8 |
|
Inventories | $ | 1,043.3 |
| | $ | 853.7 |
|
(5) Pre-Production Costs Related to Long-Term Supply Agreements
The Company incurs pre-production engineering and development ("E&D") and tooling costs related to the products produced for its customers under long-term supply agreements. The Company expenses all pre-production E&D costs for which reimbursement is not contractually guaranteed by the customer. In addition, the Company expenses all pre-production tooling costs related to customer-owned tools for which reimbursement is not contractually guaranteed by the customer or for which the Company does not have a non-cancelable right to use the tooling. During the first nine months of 2015 and 2014, the Company capitalized $115.9 million and $143.0 million, respectively, of pre-production E&D costs for which reimbursement is contractually guaranteed by the customer. During the first nine months of 2015 and 2014, the Company also capitalized $74.8 million and $118.2 million, respectively, of pre-production tooling costs related to customer-owned tools for which reimbursement is contractually guaranteed by the customer or for which the Company has a non-cancelable right to use the tooling. These amounts are included in other current and long-term assets in the accompanying condensed consolidated balance sheets. During the first nine months of 2015 and 2014, the Company collected $155.6 million and $247.2 million, respectively, of cash related to E&D and tooling costs.
The classification of recoverable customer E&D and tooling costs related to long-term supply agreements is shown below (in millions):
|
| | | | | | | |
| September 26, 2015 | | December 31, 2014 |
Current | $ | 145.9 |
| | $ | 121.1 |
|
Long-term | 48.0 |
| | 47.6 |
|
Recoverable customer E&D and tooling | $ | 193.9 |
| | $ | 168.7 |
|
(6) Long-Term Assets
Property, Plant and Equipment
Property, plant and equipment is stated at cost. Costs associated with the repair and maintenance of the Company’s property, plant and equipment are expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency or safety of the Company’s property, plant and equipment are capitalized and depreciated over the remaining useful life of the related asset. Depreciable property is depreciated over the estimated useful lives of the assets, using principally the straight-line method.
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
A summary of property, plant and equipment is shown below (in millions):
|
| | | | | | | |
| September 26, 2015 | | December 31, 2014 |
Land | $ | 116.3 |
| | $ | 105.2 |
|
Buildings and improvements | 561.8 |
| | 523.5 |
|
Machinery and equipment | 2,051.2 |
| | 1,847.0 |
|
Construction in progress | 219.9 |
| | 186.9 |
|
Total property, plant and equipment | 2,949.2 |
| | 2,662.6 |
|
Less – accumulated depreciation | (1,167.3 | ) | | (1,037.9 | ) |
Property, plant and equipment, net | $ | 1,781.9 |
| | $ | 1,624.7 |
|
Depreciation expense was $75.0 million and $71.3 million for the three months ended September 26, 2015 and September 27, 2014, respectively, and $217.9 million and $207.2 million for the nine months ended September 26, 2015 and September 27, 2014, respectively.
The Company monitors its long-lived assets for impairment indicators on an ongoing basis in accordance with GAAP. If impairment indicators exist, the Company performs the required impairment analysis by comparing the undiscounted cash flows expected to be generated from the long-lived assets to the related net book values. If the net book value exceeds the undiscounted cash flows, an impairment loss is measured and recognized. The Company does not believe that there were any indicators that would have resulted in long-lived asset impairment charges as of September 26, 2015. The Company will, however, continue to assess the impact of any significant industry events and long-term automotive production estimates on the realization of its long-lived assets.
In the first nine months of 2015 and 2014, the Company recognized fixed asset impairment charges of $1.6 million and $0.1 million, in conjunction with its restructuring actions (Note 3, "Restructuring"), as well as additional fixed asset impairment charges of $0.5 million in the first nine months of 2015.
(7) Goodwill
A summary of the changes in the carrying amount of goodwill, all of which relates to the seating segment, for the nine months ended September 26, 2015, is shown below (in millions):
|
| | | |
Balance at January 1, 2015 | $ | 726.2 |
|
Acquisition of Eagle Ottawa | 345.3 |
|
Foreign currency translation and other | (10.4 | ) |
Balance at September 26, 2015 | $ | 1,061.1 |
|
Goodwill is not amortized but is tested for impairment on at least an annual basis. Impairment testing is required more often than annually if an event or circumstance indicates that an impairment is more likely than not to have occurred. In conducting its annual impairment testing, the Company may first perform a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount. If not, no further goodwill impairment testing is required. If it is more likely than not that a reporting unit’s fair value is less than its carrying amount, or if the Company elects not to perform a qualitative assessment of a reporting unit, the Company then compares the fair value of the reporting unit to the related net book value. If the net book value of a reporting unit exceeds its fair value, an impairment loss is measured and recognized. The Company conducts its annual impairment testing as of the first day of its fourth quarter.
The Company does not believe that there were any indicators that would have resulted in goodwill impairment charges as of September 26, 2015. The Company will, however, continue to assess the impact of significant events or circumstances on its recorded goodwill.
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(8) Debt
A summary of long-term debt and the related weighted average interest rates is shown below (in millions):
|
| | | | | | | | | | | |
| September 26, 2015 | | December 31, 2014 |
| Long-Term Debt | | Weighted Average Interest Rate | | Long-Term Debt | | Weighted Average Interest Rate |
Credit Agreement — Term Loan Facility | $ | 496.9 |
| | 1.65% | | $ | — |
| | N/A |
8.125% Senior Notes due 2020 | — |
| | N/A | | 243.7 |
| | 8.25% |
4.75% Senior Notes due 2023 | 500.0 |
| | 4.75% | | 500.0 |
| | 4.75% |
5.375% Senior Notes due 2024 | 325.0 |
| | 5.375% | | 325.0 |
| | 5.375% |
5.25% Senior Notes due 2025 | 650.0 |
| | 5.25% | | 650.0 |
| | 5.25% |
Other | 7.6 |
| | N/A | | — |
| | N/A |
| 1,979.5 |
| | | | 1,718.7 |
| | |
Less — Current portion | (16.9 | ) | | | | (243.7 | ) | | |
Long-term debt | $ | 1,962.6 |
| | | | $ | 1,475.0 |
| | |
Senior Notes
As of September 26, 2015, the Company’s senior notes consist of $500 million in aggregate principal amount of senior unsecured notes due 2023 at a stated coupon rate of 4.75% (the "2023 Notes"), $325 million in aggregate principal amount of senior unsecured notes due 2024 at a stated coupon rate of 5.375% (the "2024 Notes") and $650 million in aggregate principal amount of senior unsecured notes due 2025 at a stated coupon rate of 5.25% (the "2025 Notes" and together with the 2023 Notes and 2024 Notes, the "Notes").
2023 Notes
The 2023 Notes were issued in January 2013 and mature on January 15, 2023. Interest is payable on January 15 and July 15 of each year.
2024 Notes
The 2024 Notes were issued in March 2014 and mature on March 15, 2024. Interest is payable on March 15 and September 15 of each year. The proceeds from the offering of $325 million, net of related issuance costs of $3.8 million and together with existing cash on hand, were used to redeem the remaining outstanding aggregate principal amount of the Company’s 7.875% senior unsecured notes due 2018 ($280 million) and to redeem 10% of the original aggregate principal amount at maturity of the senior unsecured notes due 2020 (the "2020 Notes") ($35 million) at stated redemption prices, plus accrued and unpaid interest to the respective redemption dates. In connection with these transactions, the Company paid an aggregate of $327.1 million and recognized losses of $17.5 million on the extinguishment of debt in the first quarter of 2014.
2025 Notes
The 2025 Notes were issued in November 2014 and mature on January 15, 2025. Interest is payable on January 15 and July 15 of each year. Of the $650 million of proceeds from the offering, net of related issuance costs of $8.4 million, $250 million was restricted for the redemption of the remaining outstanding aggregate principal amount of the 2020 Notes ($245 million) and $350 million was restricted to finance, in part, the acquisition of Eagle Ottawa (see Note 2, "Acquisition"). Cash proceeds restricted for redemption of the 2020 Notes and the acquisition of Eagle Ottawa were recorded in other current assets and other long-term assets, respectively, in the accompanying condensed consolidated balance sheet as of December 31, 2014. In January 2015, the Company acquired Eagle Ottawa and used $350 million of restricted cash proceeds from the offering of the 2025 Notes, along with $500 million in borrowings under the Term Loan Facility (see "— Credit Agreement" below), to finance the acquisition. In March 2015, the Company redeemed the 2020 Notes at a price equal to 104.063% of the principal amount thereof, plus accrued and unpaid interest to the redemption date. In connection with this transaction, the Company paid $255.0 million, including $250 million of restricted cash proceeds from the offering of the 2025 Notes, and recognized a loss of $14.3 million on the extinguishment of debt in the first quarter of 2015. The use of restricted cash for the acquisition of Eagle Ottawa and the redemption of the 2020 Notes is reflected as non-cash investing and financing activities, respectively, in the accompanying condensed consolidated statement of cash flows for the nine months ended September 26, 2015. The remaining
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
proceeds of the 2025 Notes were used for general corporate purposes, including the payment of fees and expenses associated with the acquisition of Eagle Ottawa and related financing transactions.
Guarantees
The Notes are senior unsecured obligations. The Company’s obligations under the Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by certain domestic subsidiaries, which are directly or indirectly 100% owned by Lear. See Note 18, "Supplemental Guarantor Condensed Consolidating Financial Statements."
Covenants
Subject to certain exceptions, the indentures governing the Notes contain restrictive covenants that, among other things, limit the ability of the Company to: (i) create or permit certain liens and (ii) consolidate or merge or sell all or substantially all of the Company’s assets. The indentures governing the Notes also provide for customary events of default. In addition, the indentures governing the 2023 Notes and 2024 Notes limit the ability of the Company to enter into sale and leaseback transactions.
As of September 26, 2015, the Company was in compliance with all covenants under the indentures governing the Notes.
Credit Agreement
In November 2014, the Company amended and restated its Credit Agreement to, among other things, increase the borrowing capacity of the revolving credit facility (the "Revolving Credit Facility") from $1.0 billion to $1.25 billion, extend the maturity date from January 30, 2018 to November 14, 2019, and establish the $500 million Term Loan Facility, which matures on January 5, 2020. As of September 26, 2015 and December 31, 2014, there were no borrowings outstanding under the Revolving Credit Facility. In January 2015, the Company borrowed $500 million under the Term Loan Facility to finance, in part, the acquisition of Eagle Ottawa. In the third quarter of 2015, the Company made a required principal payment of $3.1 million under the Term Loan Facility.
Advances under the Revolving Credit Facility generally bear interest at a variable rate per annum equal to (i) the Eurocurrency Rate (as defined) plus an adjustable margin of 1.0% to 2.25% based on the Company’s corporate rating (1.50% as of September 26, 2015), payable on the last day of each applicable interest period but in no event less frequently than quarterly, or (ii) the Adjusted Base Rate (as defined) plus an adjustable margin of 0.0% to 1.25% based on the Company’s corporate rating (0.50% as of September 26, 2015), payable quarterly. A facility fee, which ranges from 0.25% to 0.50% of the total amount committed under the Revolving Credit Facility, is payable quarterly.
Loans under the Term Loan Facility generally bear interest at a variable rate per annum equal to (i) the Eurocurrency Rate (as defined) plus an adjustable margin of 1.25% to 2.25% based on the Company's corporate rating (1.50% as of September 26, 2015), payable on the last day of each applicable interest period but in no event less frequently than quarterly, or (ii) the Adjusted Base Rate (as defined) plus an adjustable margin of 0.25% to 1.25% based on the Company's corporate rating (0.50% as of September 26, 2015), payable quarterly.
The Company’s obligations under the Credit Agreement are secured on a first priority basis by a lien on substantially all of the U.S. assets of the Company and its domestic subsidiaries, as well as 100% of the stock of the Company’s domestic subsidiaries and 65% of the stock of certain of the Company’s foreign subsidiaries. In addition, obligations under the Revolving Credit Facility are guaranteed, jointly and severally, on a first priority basis, by certain domestic subsidiaries, which are directly or indirectly 100% owned by Lear. See Note 18, "Supplemental Guarantor Condensed Consolidating Financial Statements."
The Credit Agreement contains various customary representations, warranties and covenants by the Company, including, without limitation, (i) covenants regarding maximum leverage and minimum interest coverage, (ii) limitations on fundamental changes involving the Company or its subsidiaries and (iii) limitations on indebtedness, liens, investments and restricted payments. As of September 26, 2015, the Company was in compliance with all covenants under the Credit Agreement.
Other
As of September 26, 2015, other long-term debt consists of amounts outstanding under capital leases.
For further information on the Notes and the Credit Agreement, see Note 6, "Debt," to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(9) Pension and Other Postretirement Benefit Plans
Net Periodic Pension and Other Postretirement Benefit Cost (Credit)
The components of the Company’s net periodic pension benefit cost (credit) are shown below (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 26, 2015 | | September 27, 2014 | | September 26, 2015 | | September 27, 2014 |
| U.S. | | Foreign | | U.S. | | Foreign | | U.S. | | Foreign | | U.S. | | Foreign |
Service cost | $ | 1.1 |
| | $ | 1.8 |
| | $ | 0.9 |
| | $ | 2.2 |
| | $ | 3.5 |
| | $ | 6.5 |
| | $ | 2.7 |
| | $ | 6.5 |
|
Interest cost | 7.2 |
| | 4.1 |
| | 7.2 |
| | 5.1 |
| | 21.5 |
| | 13.0 |
| | 21.4 |
| | 15.4 |
|
Expected return on plan assets | (9.9 | ) | | (6.3 | ) | | (9.6 | ) | | (6.9 | ) | | (29.6 | ) | | (20.3 | ) | | (28.6 | ) | | (20.4 | ) |
Amortization of actuarial (gain) loss | 0.7 |
| | 1.0 |
| | (0.1 | ) | | 0.4 |
| | 2.0 |
| | 3.2 |
| | (0.2 | ) | | 1.0 |
|
Curtailment loss | — |
| | — |
| | — |
| | — |
| | — |
| | 7.7 |
| | — |
| | — |
|
Settlement loss | 0.1 |
| | — |
| | — |
| | — |
| | 0.2 |
| | — |
| | 0.1 |
| | — |
|
Net periodic benefit cost (credit) | $ | (0.8 | ) | | $ | 0.6 |
| | $ | (1.6 | ) | | $ | 0.8 |
| | $ | (2.4 | ) | | $ | 10.1 |
| | $ | (4.6 | ) | | $ | 2.5 |
|
For the nine months ended September 26, 2015, the Company recognized pension benefit curtailment losses of $7.7 million related to its restructuring actions.
The components of the Company’s net periodic other postretirement benefit cost are shown below (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 26, 2015 | | September 27, 2014 | | September 26, 2015 | | September 27, 2014 |
| U.S. | | Foreign | | U.S. | | Foreign | | U.S. | | Foreign | | U.S. | | Foreign |
Service cost | $ | — |
| | $ | 0.1 |
| | $ | — |
| | $ | 0.3 |
| | $ | 0.1 |
| | $ | 0.6 |
| | $ | 0.1 |
| | $ | 0.7 |
|
Interest cost | 0.8 |
| | 0.4 |
| | 1.0 |
| | 0.5 |
| | 2.3 |
| | 1.2 |
| | 3.0 |
| | 1.5 |
|
Amortization of actuarial (gain) loss | (0.3 | ) | | 0.1 |
| | (0.1 | ) | | (0.1 | ) | | (0.9 | ) | | 0.4 |
| | (0.5 | ) | | — |
|
Amortization of prior service credit | — |
| | (0.1 | ) | | — |
| | (0.1 | ) | | — |
| | (0.2 | ) | | — |
| | (0.3 | ) |
Special termination benefits | — |
| | — |
| | — |
| | 0.2 |
| | — |
| | — |
| | — |
| | 0.4 |
|
Net periodic benefit cost | $ | 0.5 |
| | $ | 0.5 |
| | $ | 0.9 |
| | $ | 0.8 |
| | $ | 1.5 |
| | $ | 2.0 |
| | $ | 2.6 |
| | $ | 2.3 |
|
Contributions
Employer contributions to the Company’s domestic and foreign defined benefit pension plans for the nine months ended September 26, 2015, were $16.3 million. The Company expects contributions to its domestic and foreign defined benefit pension plans of approximately $20 million in 2015. The Company may elect to make contributions in excess of minimum funding requirements in response to investment performance or changes in interest rates or when the Company believes that it is financially advantageous to do so and based on its other cash requirements.
Employer contributions to the Company’s defined contribution retirement program for its salaried employees, determined as a percentage of each covered employee’s eligible compensation, for the nine months ended September 26, 2015, were $14.8 million. The Company expects total contributions of approximately $19 million to this program in 2015.
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(10) Other Expense, Net
Other expense, net includes non-income related taxes, foreign exchange gains and losses, gains and losses related to certain derivative instruments and hedging activities, gains and losses on the extinguishment of debt, gains and losses on the disposal of fixed assets and other miscellaneous income and expense. A summary of other expense, net is shown below (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 26, 2015 | | September 27, 2014 | | September 26, 2015 | | September 27, 2014 |
Other expense | $ | 21.8 |
| | $ | 16.4 |
| | $ | 62.7 |
| | $ | 63.0 |
|
Other income | (0.1 | ) | | (5.3 | ) | | (2.3 | ) | | (5.9 | ) |
Other expense, net | $ | 21.7 |
| | $ | 11.1 |
| | $ | 60.4 |
| | $ | 57.1 |
|
For the nine months ended September 26, 2015 and September 27, 2014, other expense includes losses on the extinguishment of debt of $14.3 million and $17.5 million, respectively (see Note 8, "Debt").
For the three and nine months ended September 26, 2015, other expense includes net foreign currency transaction losses of $13.6 million and $27.9 million, respectively. For the three and nine months ended September 27, 2014, other expense includes net foreign currency transaction losses of $10.7 million and $22.7 million, respectively.
(11) Income Taxes
The provision for income taxes was $76.1 million in the third quarter of 2015, representing an effective tax rate of 29.3% on pretax income before equity in net income of affiliates of $259.5 million, as compared to $57.6 million in the third quarter of 2014, representing an effective tax rate of 29.1% on pretax income before equity in net income of affiliates of $197.7 million. The provision for income taxes was $210.9 million for the nine months ended September 26, 2015, representing an effective tax rate of 29.2% on pretax income before equity in net income of affiliates of $722.1 million, as compared to $163.1 million for the nine months ended September 27, 2014, representing an effective tax rate of 28.7% on pretax income before equity in net income of affiliates of $568.4 million.
In the first nine months of 2015 and 2014, the provision for income taxes was primarily impacted by the level and mix of earnings among tax jurisdictions. The provision was also impacted by a portion of the Company’s restructuring charges and other expenses, for which no tax benefit was provided as the charges were incurred in certain countries for which no tax benefit is likely to be realized due to a history of operating losses in those countries. In the first nine months of 2015, the Company recognized net tax benefits of $32.0 million related to restructuring charges, debt redemption costs, acquisition costs and various other items. In the first nine months of 2014, the Company recognized net tax benefits of $26.8 million related to restructuring charges, debt redemption costs and various other items and net tax benefits of $13.4 million primarily related to reductions in tax reserves due to tax audit settlements and the release of valuation allowances with respect to deferred tax assets of certain foreign subsidiaries. Excluding these items, the effective tax rate in the first nine months of 2015 and 2014 approximated the U.S. federal statutory income tax rate of 35% adjusted for income taxes on foreign earnings, losses and remittances, valuation allowances, tax credits, income tax incentives and other permanent items.
The Company’s current and future provision for income taxes is impacted by the initial recognition of and changes in valuation allowances in certain countries. The Company intends to maintain these allowances until it is more likely than not that the deferred tax assets will be realized. The Company’s future provision for income taxes will include no tax benefit with respect to losses incurred and, except for certain jurisdictions, no tax expense with respect to income generated in these countries until the respective valuation allowances are eliminated. Accordingly, income taxes are impacted by changes in valuation allowances and the mix of earnings among jurisdictions. The Company evaluates the realizability of its deferred tax assets on a quarterly basis. In completing this evaluation, the Company considers all available evidence in order to determine whether, based on the weight of the evidence, a valuation allowance for its deferred tax assets is necessary. Such evidence includes historical results, future reversals of existing taxable temporary differences and expectations for future taxable income (exclusive of the reversal of temporary differences and carryforwards), as well as the implementation of feasible and prudent tax planning strategies. If, based on the weight of the evidence, it is more likely than not that all or a portion of the Company’s deferred tax assets will not be realized, a valuation allowance is recorded. If operating results improve or decline on a continual basis in a particular jurisdiction, the Company’s decision regarding the need for a valuation allowance could change, resulting in either the initial recognition or reversal of a valuation allowance in that jurisdiction, which could have a significant impact on income tax expense in the period recognized and subsequent periods.
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
For further information, see Note 7, "Income Taxes," to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
(12) Net Income Per Share Attributable to Lear
Basic net income per share attributable to Lear is computed by dividing net income attributable to Lear by the average number of common shares outstanding during the period. Common shares issuable upon the satisfaction of certain conditions pursuant to a contractual agreement are considered common shares outstanding and are included in the computation of basic net income per share attributable to Lear.
Diluted net income per share attributable to Lear is computed using the treasury stock method by dividing net income attributable to Lear by the average number of common shares outstanding, including the dilutive effect of common stock equivalents using the average share price during the period.
A summary of information used to compute basic and diluted net income per share attributable to Lear is shown below (in millions, except share and per share data):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 26, 2015 | | September 27, 2014 | | September 26, 2015 | | September 27, 2014 |
Net income attributable to Lear | $ | 181.0 |
| | $ | 140.1 |
| | $ | 510.2 |
| | $ | 410.6 |
|
| | | | | | | |
Average common shares outstanding | 76,259,209 |
| | 79,974,811 |
| | 77,315,584 |
| | 80,652,376 |
|
Dilutive effect of common stock equivalents | 1,156,893 |
| | 1,428,414 |
| | 861,847 |
| | 1,374,751 |
|
Average diluted shares outstanding | 77,416,102 |
| | 81,403,225 |
| | 78,177,431 |
| | 82,027,127 |
|
| | | | | | | |
Basic net income per share attributable to Lear | $ | 2.37 |
| | $ | 1.75 |
| | $ | 6.60 |
| | $ | 5.09 |
|
| | | | | | | |
Diluted net income per share attributable to Lear | $ | 2.34 |
| | $ | 1.72 |
| | $ | 6.53 |
| | $ | 5.01 |
|
(13) Comprehensive Income and Equity
Comprehensive Income
Comprehensive income is defined as all changes in the Company’s net assets except changes resulting from transactions with stockholders. It differs from net income in that certain items recorded in equity are included in comprehensive income.
A summary of comprehensive income and reconciliations of equity, Lear Corporation stockholders’ equity and noncontrolling interests for the three and nine months ended September 26, 2015, are shown below (in millions):
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 26, 2015 | | Nine Months Ended September 26, 2015 |
| Equity | | Lear Corporation Stockholders' Equity | | Non- controlling Interests | | Equity | | Lear Corporation Stockholders' Equity | | Non- controlling Interests |
Beginning equity balance | $ | 2,978.3 |
| | $ | 2,899.4 |
| | $ | 78.9 |
| | $ | 3,029.3 |
| | $ | 2,958.8 |
| | $ | 70.5 |
|
Stock-based compensation transactions | 13.8 |
| | 13.8 |
| | — |
| | (1.4 | ) | | (1.4 | ) | | — |
|
Repurchase of common stock | (148.2 | ) | | (148.2 | ) | | — |
| | (383.0 | ) | | (383.0 | ) | | — |
|
Dividends declared to Lear Corporation stockholders | (19.5 | ) | | (19.5 | ) | | — |
| | (59.9 | ) | | (59.9 | ) | | — |
|
Dividends paid to noncontrolling interests | (4.3 | ) | | — |
| | (4.3 | ) | | (16.2 | ) | | — |
| | (16.2 | ) |
Comprehensive income: |
|
| | | | | |
|
| | | | |
Net income | 193.3 |
| | 181.0 |
| | 12.3 |
| | 542.9 |
| | 510.2 |
| | 32.7 |
|
Other comprehensive loss, net of tax: |
|
| | | | | |
|
| | | | |
Defined benefit plan adjustments | 4.7 |
| | 4.7 |
| | — |
| | 14.7 |
| | 14.7 |
| | — |
|
Derivative instruments and hedging activities | (16.1 | ) | | (16.1 | ) | | — |
| | (14.3 | ) | | (14.3 | ) | | — |
|
Foreign currency translation adjustments | (77.2 | ) | | (74.8 | ) | | (2.4 | ) | | (187.3 | ) | | (184.8 | ) | | (2.5 | ) |
Other comprehensive loss | (88.6 | ) | | (86.2 | ) | | (2.4 | ) | | (186.9 | ) | | (184.4 | ) | | (2.5 | ) |
Comprehensive income | 104.7 |
| | 94.8 |
| | 9.9 |
| | 356.0 |
| | 325.8 |
| | 30.2 |
|
Ending equity balance | $ | 2,924.8 |
| | $ | 2,840.3 |
| | $ | 84.5 |
| | $ | 2,924.8 |
| | $ | 2,840.3 |
| | $ | 84.5 |
|
A summary of changes, net of tax, in accumulated other comprehensive loss for the three and nine months ended September 26, 2015, is shown below (in millions): |
| | | | | | | |
| Three Months Ended September 26, 2015 | | Nine Months Ended September 26, 2015 |
Defined benefit plan adjustments: | | | |
Balance at beginning of period | $ | (209.2 | ) | | $ | (219.2 | ) |
Reclassification adjustments (net of tax expense of $0.3 million and $1.2 million for the three and nine months ended September 26, 2015, respectively) | 1.2 |
| | 3.5 |
|
Other comprehensive income recognized during the period (net of tax expense of $— million and $1.1million for the three and nine months ended September 26, 2015, respectively) | 3.5 |
| | 11.2 |
|
Balance at end of period | $ | (204.5 | ) | | $ | (204.5 | ) |
| | | |
Derivative instruments and hedging activities: | | | |
Balance at beginning of period | $ | (31.4 | ) | | $ | (33.2 | ) |
Reclassification adjustments (net of tax expense of $4.4 million and $7.6 million for the three and nine months ended September 26, 2015, respectively) | 8.1 |
| | 16.8 |
|
Other comprehensive loss recognized during the period (net of tax benefit of $10.1 million and $12.6 million for the three and nine months ended September 26, 2015, respectively) | (24.2 | ) | | (31.1 | ) |
Balance at end of period | $ | (47.5 | ) | | $ | (47.5 | ) |
| | | |
Foreign currency translation adjustments: | | | |
Balance at beginning of period | $ | (359.6 | ) | | $ | (249.6 | ) |
Other comprehensive loss recognized during the period (net of tax benefit of $— million and $4.0 million for the three and nine months ended September 26, 2015, respectively) | (74.8 | ) | | (184.8 | ) |
Balance at end of period | $ | (434.4 | ) | | $ | (434.4 | ) |
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Other comprehensive loss related to the Company’s defined benefit plans includes pretax reclassification adjustments of $1.5 million and $4.7 million for the three and nine months ended September 26, 2015, respectively. See Note 9, "Pension and Other Postretirement Benefit Plans." Other comprehensive loss related to the Company’s derivative instruments and hedging activities includes pretax reclassification adjustments of $12.5 million and $24.4 million for the three and nine months ended September 26, 2015, respectively. See Note 16, "Financial Instruments."
For the three months ended September 26, 2015, foreign currency translation adjustments are related primarily to the weakening of the Brazilian real and Chinese renminbi relative to the U.S. dollar and include pretax gains of $0.4 million related to intercompany transactions for which settlement is not planned or anticipated in the foreseeable future. For the nine months ended September 26, 2015, foreign currency translation adjustments are related primarily to the weakening of the Euro, Brazilian real and Chinese renminbi relative to the U.S. dollar and include pretax losses of $11.1 million related to intercompany transactions for which settlement is not planned or anticipated in the foreseeable future.
A summary of comprehensive income and reconciliations of equity, Lear Corporation stockholders’ equity and noncontrolling interests for the three and nine months ended September 27, 2014, are shown below (in millions): |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 27, 2014 | | Nine Months Ended September 27, 2014 |
| Equity | | Lear Corporation Stockholders' Equity | | Non- controlling Interests | | Equity | | Lear Corporation Stockholders' Equity | | Non- controlling Interests |
Beginning equity balance | $ | 3,221.2 |
| | $ | 3,145.8 |
| | $ | 75.4 |
| | $ | 3,149.5 |
| | $ | 3,045.9 |
| | $ | 103.6 |
|
Stock-based compensation transactions | 14.6 |
| | 14.6 |
| | — |
| | 31.2 |
| | 31.2 |
| | — |
|
Repurchase of common stock | (103.4 | ) | | (103.4 | ) | | — |
| | (259.4 | ) | | (259.4 | ) | | — |
|
Dividends declared to Lear Corporation stockholders | (16.8 | ) | | (16.8 | ) | | — |
| | (50.7 | ) | | (50.7 | ) | | — |
|
Dividends paid to noncontrolling interests | (10.7 | ) | | — |
| | (10.7 | ) | | (17.5 | ) | | — |
| | (17.5 | ) |
Acquisition of noncontrolling interests | — |
| | — |
| | — |
| | (18.0 | ) | | 5.7 |
| | (23.7 | ) |
Sale of controlling interest | — |
| | — |
| | — |
| | (11.5 | ) | | — |
| | (11.5 | ) |
Comprehensive income: |
| | | | | |
| | | | |
Net income | 147.9 |
| | 140.1 |
| | 7.8 |
| | 434.3 |
| | 410.6 |
| | 23.7 |
|
Other comprehensive income (loss), net of tax: |
| | | | | |
| | | | |
Defined benefit plan adjustments | — |
| | — |
| | — |
| | 0.1 |
| | 0.1 |
| | — |
|
Derivative instruments and hedging activities | (8.0 | ) | | (8.0 | ) | | — |
| | (3.3 | ) | | (3.3 | ) | | — |
|
Foreign currency translation adjustments | (89.0 | ) | | (90.4 | ) | | 1.4 |
| | (98.9 | ) | | (98.2 | ) | | (0.7 | ) |
Other comprehensive income (loss) | (97.0 | ) | | (98.4 | ) | | 1.4 |
| | (102.1 | ) | | (101.4 | ) | | (0.7 | ) |
Comprehensive income | 50.9 |
| | 41.7 |
| | 9.2 |
| | 332.2 |
| | 309.2 |
| | 23.0 |
|
Ending equity balance | $ | 3,155.8 |
| | $ | 3,081.9 |
| | $ | 73.9 |
| | $ | 3,155.8 |
| | $ | 3,081.9 |
| | $ | 73.9 |
|
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
A summary of changes, net of tax, in accumulated other comprehensive loss for the three and nine months ended September 27, 2014, is shown below (in millions): |
| | | | | | | |
| Three Months Ended September 27, 2014 | | Nine Months Ended September 27, 2014 |
Defined benefit plan adjustments: | | | |
Balance at beginning of period | $ | (104.4 | ) | | $ | (104.5 | ) |
Reclassification adjustments (net of tax impact of $— million for the three and nine months ended September 27, 2014) | — |
| | 0.1 |
|
Balance at end of period | $ | (104.4 | ) | | $ | (104.4 | ) |
| | | |
Derivative instruments and hedging activities: | | | |
Balance at beginning of period | $ | (0.6 | ) | | $ | (5.3 | ) |
Reclassification adjustments (net of tax benefit of $0.9 million and $2.1 million for the three and nine months ended September 27, 2014, respectively) | (2.3 | ) | | (5.6 | ) |
Other comprehensive income (loss) recognized during the period (net of tax expense (benefit) of ($2.0) million and $0.9 million for the three and nine months ended September 27, 2014, respectively) | (5.7 | ) | | 2.3 |
|
Balance at end of period | $ | (8.6 | ) | | $ | (8.6 | ) |
| | | |
Foreign currency translation adjustments: | | | |
Balance at beginning of period | $ | (64.1 | ) | | $ | (56.3 | ) |
Other comprehensive loss recognized during the period (net of tax benefit of $3.1 and $3.4 million for the three and nine months ended September 27, 2014, respectively) | (90.4 | ) | | (98.2 | ) |
Balance at end of period | $ | (154.5 | ) | | $ | (154.5 | ) |
Other comprehensive loss related to the Company’s defined benefit plans includes pretax reclassification adjustments of $0.1 million for the nine months ended September 27, 2014. See Note 9, "Pension and Other Postretirement Benefit Plans." Other comprehensive loss related to the Company’s derivative instruments and hedging activities includes pretax reclassification adjustments of ($3.2) million and ($7.7) million for the three and nine months ended September 27, 2014, respectively. See Note 16, "Financial Instruments."
For the three and nine months ended September 27, 2014, foreign currency translation adjustments are related primarily to the weakening of the Euro relative to the U.S. dollar. and include pretax losses related to intercompany transactions for which settlement is not planned or anticipated in the foreseeable future of $11.1 million and $11.7 million, respectively.
Lear Corporation Stockholders’ Equity
Common Stock Share Repurchase Program
In February 2015, the Company's Board of Directors authorized a $661 million increase to the existing common stock share repurchase program to provide for aggregate repurchases of $1 billion and extended the term of the program to December 31, 2017. In the first nine months of 2015, the Company paid $383.0 million in aggregate for repurchases of its common stock (3,525,301 shares at an average purchase price of $108.66 per share, excluding commissions). As of the date of this Report, the Company has a remaining repurchase authorization of $617.0 million under its ongoing common stock share repurchase program. The Company may implement these share repurchases through a variety of methods, including, but not limited to, open market purchases, accelerated stock repurchase programs and structured repurchase transactions. The extent to which the Company will repurchase its outstanding common stock and the timing of such repurchases will depend upon its financial condition, prevailing market conditions, alternative uses of capital and other factors. In addition, the Company’s Credit Agreement places certain limitations on the Company’s ability to repurchase its common stock.
Since the first quarter of 2011, the Company's Board of Directors has authorized $2.9 billion in share repurchases under its common stock share repurchase program. As of the date of this Report, the Company has paid $2.3 billion in aggregate for repurchases of its outstanding common stock, at an average price of $66.75 per share excluding commissions and related fees, since the first quarter of 2011.
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
In addition to shares repurchased under the Company’s common stock share repurchase program described in the preceding paragraphs, the Company classified shares withheld from the settlement of the Company’s restricted stock unit and performance share awards to cover minimum tax withholding requirements as common stock held in treasury in the accompanying condensed consolidated balance sheets as of September 26, 2015 and December 31, 2014.
Quarterly Dividend
In the first nine months of 2015 and 2014, the Company’s Board of Directors declared quarterly cash dividends of $0.25 and $0.20 per share of common stock, respectively. In the first nine months of 2015, declared dividends totaled $59.9 million, and dividends paid totaled $60.0 million. In the first nine months of 2014, declared dividends totaled $50.7 million and dividends paid totaled $49.6 million. Dividends payable on common shares to be distributed under the Company’s stock-based compensation program and common shares contemplated as part of the Company’s emergence from Chapter 11 bankruptcy proceedings will be paid when such common shares are distributed.
Noncontrolling Interests
In the first nine months of 2014, the Company acquired noncontrolling interests in certain of its consolidated subsidiaries.
(14) Legal and Other Contingencies
As of September 26, 2015 and December 31, 2014, the Company had recorded reserves for pending legal disputes, including commercial disputes and other matters, of $9.9 million and $11.9 million, respectively. Such reserves reflect amounts recognized in accordance with GAAP and typically exclude the cost of legal representation. Product liability and warranty reserves are recorded separately from legal reserves, as described below.
Beginning on October 5, 2011, several plaintiffs filed putative class action complaints in several United States federal district courts against the Company and several other global suppliers of automotive wire harnesses alleging violations of federal and state antitrust and related laws. Plaintiffs purport to be direct and indirect purchasers of automotive wire harnesses supplied by the Company and/or the other defendants during the relevant period. The complaints allege that the defendants conspired to fix prices at which automotive wire harnesses were sold and that this had an anticompetitive effect upon interstate commerce in the United States. The complaints further allege that defendants fraudulently concealed their alleged conspiracy. The plaintiffs in these proceedings seek injunctive relief and recovery of an unspecified amount of damages, as well as costs and expenses relating to the proceedings, including attorneys' fees. On February 7, 2012, the Judicial Panel on Multidistrict Litigation entered an order transferring and coordinating the various civil actions (the "Consolidated Cases"), for pretrial purposes, into one proceeding in the United States District Court for the Eastern District of Michigan (the "District Court").
In order to avoid the costs and distraction of continuing to litigate the Consolidated Cases, the Company entered into settlement agreements with the plaintiffs in the Consolidated Cases on May 5, 2014 (the "Settlement Agreements"), under which the class plaintiffs in the Consolidated Cases will release the Company from all claims, demands, actions, suits and causes of action. The Settlement Agreements contain no admission by the Company of any wrongdoing, and the Company maintains that it violated no laws in connection with these matters. Because the conduct alleged by the class plaintiffs overwhelmingly relates to periods prior to the Company’s emergence from bankruptcy proceedings in 2009, the Settlement Agreements provide that the aggregate settlement amount of $8.75 million will consist of $370,263 in cash contributed by the Company with the remainder paid in outstanding common stock and warrants of the Company held in the bankruptcy reserve established under the Company’s plan of reorganization.
The Settlement Agreements were approved by the United States Bankruptcy Court for the Southern District of New York on May 27, 2014, and preliminarily approved, on the record in open court, by the District Court on July 1, 2014. The Settlement Agreement between the Company and the class of direct purchasers received the final approval of the District Court on December 3, 2014. The Settlement Agreements between the Company and the classes of indirect purchasers remain subject to the final approval of the District Court, which will be decided following the provision of notice to purported class members and hearings, with respect to each class, to confirm the fairness of the settlement.
Commercial Disputes
The Company is involved from time to time in legal proceedings and claims, including, without limitation, commercial or contractual disputes with its customers, suppliers and competitors. These disputes vary in nature and are usually resolved by negotiations between the parties.
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Product Liability and Warranty Matters
In the event that use of the Company’s products results in, or is alleged to result in, bodily injury and/or property damage or other losses, the Company may be subject to product liability lawsuits and other claims. Such lawsuits generally seek compensatory damages, punitive damages and attorneys’ fees and costs. In addition, if any of the Company’s products are, or are alleged to be, defective, the Company may be required or requested by its customers to participate in a recall or other corrective action involving such products. Certain of the Company’s customers have asserted claims against the Company for costs related to recalls or other corrective actions involving its products. The Company can provide no assurances that it will not experience material claims in the future or that it will not incur significant costs to defend such claims.
To a lesser extent, the Company is a party to agreements with certain of its customers, whereby these customers may pursue claims against the Company for contribution of all or a portion of the amounts sought in connection with product liability and warranty claims.
In certain instances, allegedly defective products may be supplied by Tier 2 suppliers. The Company may seek recovery from its suppliers of materials or services included within the Company’s products that are associated with product liability and warranty claims. The Company carries insurance for certain legal matters, including product liability claims, but such coverage may be limited. The Company does not maintain insurance for product warranty or recall matters. Future dispositions with respect to the Company’s product liability claims that were subject to compromise under the Chapter 11 bankruptcy proceedings will be satisfied out of a common stock and warrant reserve established for that purpose.
The Company records product warranty reserves when liability is probable and related amounts are reasonably estimable.
A summary of the changes in reserves for product liability and warranty claims for the nine months ended September 26, 2015, is shown below (in millions): |
| | | |
Balance at January 1, 2015 | $ | 28.9 |
|
Expense, net (including changes in estimates) | 4.8 |
|
Settlements | (6.7 | ) |
Foreign currency translation and other | (0.8 | ) |
Balance at September 26, 2015 | $ | 26.2 |
|
Environmental Matters
The Company is subject to local, state, federal and foreign laws, regulations and ordinances which govern activities or operations that may have adverse environmental effects and which impose liability for clean-up costs resulting from past spills, disposals or other releases of hazardous wastes and environmental compliance. The Company’s policy is to comply with all applicable environmental laws and to maintain an environmental management program based on ISO 14001 to ensure compliance with this standard. However, the Company currently is, has been and in the future may become the subject of formal or informal enforcement actions or procedures.
The Company has been named as a potentially responsible party at several third-party landfill sites and is engaged in the cleanup of hazardous waste at certain sites owned, leased or operated by the Company, including several properties acquired in its 1999 acquisition of UT Automotive, Inc. ("UT Automotive"). Certain present and former properties of UT Automotive are subject to environmental liabilities that may be significant. The Company obtained agreements and indemnities with respect to certain environmental liabilities from United Technologies Corporation ("UTC") in connection with the Company’s acquisition of UT Automotive. UTC manages and directly funds these environmental liabilities pursuant to its agreements and indemnities with the Company.
As of September 26, 2015 and December 31, 2014, the Company had recorded environmental reserves of $9.1 million and $4.8 million, respectively. The Company does not believe that the environmental liabilities associated with its current and former properties will have a material adverse impact on its business, financial condition, results of operations or cash flows; however, no assurances can be given in this regard.
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Other Matters
The Company is involved from time to time in various other legal proceedings and claims, including, without limitation, intellectual property matters, tax claims and employment matters. Although the outcome of any legal matter cannot be predicted with certainty, the Company does not believe that any of the other legal proceedings or claims in which the Company is currently involved, either individually or in the aggregate, will have a material adverse impact on its business, financial condition, results of operations or cash flows. However, no assurances can be given in this regard.
Although the Company records reserves for legal disputes, product liability and warranty claims and environmental and other matters in accordance with GAAP, the ultimate outcomes of these matters are inherently uncertain. Actual results may differ significantly from current estimates.
(15) Segment Reporting
The Company has two reportable operating segments: seating, which includes seats and related components, such as seat structures and mechanisms, seat covers and surface materials such as fabric and leather, seat foam and headrests, and electrical, which includes electrical distribution systems for both traditional powertrain vehicles, as well as high-power for hybrid and electric vehicles. Key components of the Company’s electrical business include wiring harnesses, terminals and connectors, junction boxes, battery chargers, electronic control modules and wireless control devices. The other category includes unallocated costs related to corporate headquarters, regional headquarters and the elimination of intercompany activities, none of which meets the requirements for being classified as an operating segment.
The Company evaluates the performance of its operating segments based primarily on (i) revenues from external customers, (ii) pretax income before equity in net income of affiliates, interest expense and other expense, ("segment earnings") and (iii) cash flows, being defined as segment earnings less capital expenditures plus depreciation and amortization. A summary of revenues from external customers and other financial information by reportable operating segment is shown below (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 26, 2015 |
| Seating | | Electrical | | Other | | Consolidated |
Revenues from external customers | $ | 3,357.1 |
| | $ | 973.2 |
| | $ | — |
| | $ | 4,330.3 |
|
Segment earnings (1) | 234.2 |
| | 132.6 |
| | (64.2 | ) | | 302.6 |
|
Depreciation and amortization | 60.2 |
| | 25.4 |
| | 2.4 |
| | 88.0 |
|
Capital expenditures | 75.6 |
| | 26.7 |
| | 12.5 |
| | 114.8 |
|
Total assets | 6,132.9 |
| | 1,674.6 |
| | 1,831.2 |
| | 9,638.7 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 27, 2014 |
| Seating | | Electrical | | Other | | Consolidated |
Revenues from external customers | $ | 3,188.4 |
| | $ | 1,044.3 |
| | $ | — |
| | $ | 4,232.7 |
|
Segment earnings (1) | 154.9 |
| | 136.7 |
| | (67.1 | ) | | 224.5 |
|
Depreciation and amortization | 50.8 |
| | 27.1 |
| | 2.0 |
| | 79.9 |
|
Capital expenditures | 63.3 |
| | 24.8 |
| | 3.6 |
| | 91.7 |
|
Total assets | 5,223.9 |
| | 1,702.9 |
| | 1,764.4 |
| | 8,691.2 |
|
|
| | | | | | | | | | | | | | | |
| Nine Months Ended September 26, 2015 |
| Seating | | Electrical | | Other | | Consolidated |
Revenues from external customers | $ | 10,419.8 |
| | $ | 3,067.0 |
| | $ | — |
| | $ | 13,486.8 |
|
Segment earnings (1) | 644.8 |
| | 411.5 |
| | (207.5 | ) | | 848.8 |
|
Depreciation and amortization | 177.1 |
| | 73.6 |
| | 6.7 |
| | 257.4 |
|
Capital expenditures | 232.5 |
| | 75.5 |
| | 19.7 |
| | 327.7 |
|
Total assets | 6,132.9 |
| | 1,674.6 |
| | 1,831.2 |
| | 9,638.7 |
|
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
| | | | | | | | | | | | | | | |
| Nine Months Ended September 27, 2014 |
| Seating | | Electrical | | Other | | Consolidated |
Revenues from external customers | $ | 9,857.9 |
| | $ | 3,319.7 |
| | $ | — |
| | $ | 13,177.6 |
|
Segment earnings (1) | 471.3 |
| | 413.3 |
| | (212.0 | ) | | 672.6 |
|
Depreciation and amortization | 148.7 |
| | 78.0 |
| | 5.9 |
| | 232.6 |
|
Capital expenditures | 192.8 |
| | 82.2 |
| | 5.8 |
| | 280.8 |
|
Total assets | 5,223.9 |
| | 1,702.9 |
| | 1,764.4 |
| | 8,691.2 |
|
| |
(1) | See definition above. |
For the three months ended September 26, 2015, segment earnings include restructuring charges of $4.3 million, $3.7 million and $6.9 million in the seating and electrical segments and in the other category, respectively. For the nine months ended September 26, 2015, segment earnings include restructuring charges of $47.3 million, $9.7 million and $14.7 million in the seating and electrical segments and in the other category, respectively. For the three months ended September 27, 2014, segment earnings include restructuring charges of $17.0 million, $2.5 million and $1.5 million in the seating and electrical segments and in the other category, respectively. For the nine months ended September 27, 2014, segment earnings include restructuring charges of $68.8 million, $7.3 million and $10.5 million in the seating and electrical segments and in the other category, respectively. See Note 3, "Restructuring."
A reconciliation of segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates is shown below (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 26, 2015 | | September 27, 2014 | | September 26, 2015 | | September 27, 2014 |
Segment earnings | $ | 302.6 |
| | $ | 224.5 |
| | $ | 848.8 |
| | $ | 672.6 |
|
Interest expense | 21.4 |
| | 15.7 |
| | 66.3 |
| | 47.1 |
|
Other expense, net | 21.7 |
| | 11.1 |
| | 60.4 |
| | 57.1 |
|
Consolidated income before provision for income taxes and equity in net income of affiliates | $ | 259.5 |
| | $ | 197.7 |
| | $ | 722.1 |
| | $ | 568.4 |
|
(16) Financial Instruments
Debt Instruments
The carrying values of the Company’s debt instruments vary from their fair values. The fair values were determined by reference to the quoted market prices of these securities (Level 2 input based on the GAAP fair value hierarchy). As of September 26, 2015, the aggregate carrying value of the Company’s Notes and Term Loan Facility was $1,971.9 million, as compared to an estimated aggregate fair value of $1,968.7 million. As of December 31, 2014, the aggregate carrying value of the Company's Notes was $1,718.7 million, as compared to an estimated aggregate fair value of $1,749.3 million.
Accounts Receivable Factoring
In the fourth quarter of 2014, one of the Company's European subsidiaries entered into an uncommitted factoring agreement, which provides for aggregate purchases of specified customer accounts of up to €200 million. As of September 26, 2015, there were no factored receivables outstanding. The Company cannot provide any assurances that this factoring facility will be available or utilized in the future.
Derivative Instruments and Hedging Activities
The Company has used derivative financial instruments, including forwards, futures, options, swaps and other derivative contracts to reduce the effects of fluctuations in foreign exchange rates, interest rates and commodity prices and the resulting variability of the Company’s operating results. The Company is not a party to leveraged derivatives. The Company’s derivative financial instruments are subject to master netting arrangements that provide for the net settlement of contracts, by counterparty, in the event of default or termination. On the date that a derivative contract is entered into, the Company designates the derivative as either (1) a hedge of the exposure to changes in the fair value of a recognized asset or liability or of an
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
unrecognized firm commitment (a fair value hedge), (2) a hedge of the exposure of a forecasted transaction or of the variability in the cash flows of a recognized asset or liability (a cash flow hedge) or (3) a hedge of a net investment in a foreign operation (a net investment hedge).
For a fair value hedge, both the effective and ineffective portions of the change in the fair value of the derivative are recorded in earnings and reflected in the consolidated statement of income on the same line as the gain or loss on the hedged item attributable to the hedged risk. For a cash flow hedge, the effective portion of the change in the fair value of the derivative is recorded in accumulated other comprehensive loss in the consolidated balance sheet. When the underlying hedged transaction is realized, the gain or loss included in accumulated other comprehensive loss is recorded in earnings and reflected in the consolidated statement of income on the same line as the gain or loss on the hedged item attributable to the hedged risk. For a net investment hedge, the effective portion of the change in the fair value of the derivative is recorded in cumulative translation adjustment, which is a component of accumulated other comprehensive loss in the consolidated balance sheet. In addition, for both cash flow and net investment hedges, changes in the fair value of the derivative that are excluded from the Company’s effectiveness assessments and the ineffective portion of changes in the fair value of the derivative are recorded in earnings and reflected in the consolidated statement of income as other expense, net.
Foreign Exchange
The Company uses forwards, swaps and other derivative contracts to reduce the effects of fluctuations in foreign exchange rates on known foreign currency exposures. Gains and losses on the derivative instruments are intended to offset gains and losses on the hedged transaction in an effort to reduce exposure to fluctuations in foreign exchange rates. The principal currencies hedged by the Company include the Mexican peso, various European currencies, the Thai baht, the Canadian dollar and the Chinese renminbi. As of September 26, 2015 and December 31, 2014, contracts designated as cash flow hedges with $934.7 million and $1,160.9 million, respectively, of notional amount were outstanding with maturities of less than eighteen months. As of September 26, 2015 and December 31, 2014, the fair value of these contracts was approximately ($56.7) million and ($37.7) million, respectively. As of September 26, 2015 and December 31, 2014, other foreign currency derivative contracts that did not qualify for hedge accounting with $895.7 million and $170.1 million, respectively, of notional amount were outstanding. These foreign currency derivative contracts consist principally of hedges of cash transactions of up to eighteen months, hedges of intercompany loans and hedges of certain other balance sheet exposures. As of September 26, 2015 and December 31, 2014, the fair value of these contracts was approximately $1.8 million and $1.1 million, respectively.
The fair value of outstanding foreign currency derivative contracts and the related classification in the accompanying condensed consolidated balance sheets as of September 26, 2015 and December 31, 2014, are shown below (in millions):
|
| | | | | | | |
| September 26, 2015 | | December 31, 2014 |
Contracts qualifying for hedge accounting: | | | |
Other current assets | $ | 9.3 |
| | $ | 6.8 |
|
Other long-term assets | 0.7 |
| | 0.1 |
|
Other current liabilities | (54.4 | ) | | (38.5 | ) |
Other long-term liabilities | (12.3 | ) | | (6.1 | ) |
| (56.7 | ) | | (37.7 | ) |
Contracts not qualifying for hedge accounting: | | | |
Other current assets | 4.2 |
| | 2.1 |
|
Other current liabilities | (2.4 | ) | | (1.0 | ) |
| 1.8 |
| | 1.1 |
|
| | | |
| $ | (54.9 | ) | | $ | (36.6 | ) |
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Pretax amounts related to foreign currency derivative contracts that were recognized in and reclassified from accumulated other comprehensive loss are shown below (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 26, 2015 | | September 27, 2014 | | September 26, 2015 | | September 27, 2014 |
Contracts qualifying for hedge accounting: | | | | | | | |
(Losses) gains recognized in accumulated other comprehensive loss | $ | (34.2 | ) | | $ | (7.7 | ) | | $ | (43.4 | ) | | $ | 2.8 |
|
Losses (gains) reclassified from accumulated other comprehensive loss | 12.5 |
| | (3.2 | ) | | 24.4 |
| | (7.7 | ) |
Comprehensive loss | $ | (21.7 | ) | | $ | (10.9 | ) | | $ | (19.0 | ) | | $ | (4.9 | ) |
For the three and nine months ended September 26, 2015, net sales includes gains of $1.4 million and $2.4 million, respectively, reclassified from accumulated other comprehensive loss related to foreign currency derivative contracts. For the three and nine months ended September 26, 2015, cost of sales includes losses of $(13.9) million and $(26.8) million, respectively, reclassified from accumulated other comprehensive loss related to foreign currency derivative contracts.
For the three and nine months ended September 27, 2014, net sales includes gains of $0.1 million and $0.7 million, respectively, reclassified from accumulated other comprehensive loss related to foreign currency derivative contracts. For the three and nine months ended September 27, 2014, cost of sales includes gains of $3.1 million and $7.0 million, respectively, reclassified from accumulated other comprehensive loss related to foreign currency derivative contracts.
Interest Rate
Historically, the Company used interest rate swap and other derivative contracts to manage its exposure to fluctuations in interest rates. As of September 26, 2015 and December 31, 2014, there were no interest rate contracts outstanding. The Company will continue to evaluate, and may use, derivative financial instruments, including forwards, futures, options, swaps and other derivative contracts to manage its exposures to fluctuations in interest rates in the future.
Commodity Prices
Historically, the Company used commodity swap and other derivative contracts to reduce its exposure to fluctuations in certain commodity prices. These derivative instruments were utilized to hedge forecasted inventory purchases, and to the extent that they met hedge accounting criteria, they were accounted for as cash flow hedges. Commodity swap contracts that were not accounted for as cash flow hedges were marked to market with changes in fair value recognized immediately in the accompanying condensed consolidated statements of comprehensive income. As of September 26, 2015 and December 31, 2014, there were no commodity swap contracts outstanding.
Accumulated Other Comprehensive Loss - Derivative Instruments and Hedging
As of September 26, 2015 and December 31, 2014, pretax net losses of approximately $56.7 million and $37.7 million, respectively, related to the Company’s derivative instruments and hedging activities were recorded in accumulated other comprehensive loss. During the next twelve month period, the Company expects to reclassify into earnings net losses of approximately $45.1 million recorded in accumulated other comprehensive loss as of September 26, 2015. Such losses will be reclassified at the time that the underlying hedged transactions are realized. During the three and nine months ended September 26, 2015 and September 27, 2014, amounts recognized in the accompanying condensed consolidated statements of comprehensive income related to changes in the fair value of cash flow and fair value hedges excluded from the Company’s effectiveness assessments and the ineffective portion of changes in the fair value of cash flow and fair value hedges were not material.
Fair Value Measurements
GAAP provides that fair value is an exit price, defined as a market-based measurement that represents the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value measurements are based on one or more of the following three valuation techniques:
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
| | |
Market: | | This approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. |
Income: | | This approach uses valuation techniques to convert future amounts to a single present value amount based on current market expectations. |
Cost: | | This approach is based on the amount that would be required to replace the service capacity of an asset (replacement cost). |
Further, GAAP prioritizes the inputs and assumptions used in the valuation techniques described above into a three-tier fair value hierarchy as follows:
|
| | |
Level 1: | | Observable inputs, such as quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date. |
Level 2: | | Inputs, other than quoted market prices included in Level 1, that are observable either directly or indirectly for the asset or liability. |
Level 3: | | Unobservable inputs that reflect the entity’s own assumptions about the exit price of the asset or liability. Unobservable inputs may be used if there is little or no market data for the asset or liability at the measurement date. |
The Company discloses fair value measurements and the related valuation techniques and fair value hierarchy level for its assets and liabilities that are measured or disclosed at fair value.
Items Measured at Fair Value on a Recurring Basis
Fair value measurements and the related valuation techniques and fair value hierarchy level for the Company’s assets and liabilities measured at fair value on a recurring basis as of September 26, 2015 and December 31, 2014, are shown below (in millions): |
| | | | | | | | | | | | | | | | | | | |
| September 26, 2015 |
| Frequency | | Asset (Liability) | | Valuation Technique | | Level 1 | | Level 2 | | Level 3 |
Foreign currency derivative contracts, net | Recurring | | $ | (54.9 | ) | | Market/ Income | | $ | — |
| | $ | (54.9 | ) | | $ | — |
|
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2014 |
| Frequency | | Asset (Liability) | | Valuation Technique | | Level 1 | | Level 2 | | Level 3 |
Foreign currency derivative contracts, net | Recurring | | $ | (36.6 | ) | | Market/ Income | | $ | — |
| | $ | (36.6 | ) | | $ | — |
|
The Company determines the fair value of its derivative contracts using quoted market prices to calculate the forward values and then discounts such forward values to the present value. The discount rates used are based on quoted bank deposit or swap interest rates. If a derivative contract is in a net liability position, the Company adjusts these discount rates, if required, by an estimate of the credit spread that would be applied by market participants purchasing these contracts from the Company’s counterparties. To estimate this credit spread, the Company uses significant assumptions and factors other than quoted market rates, which would result in the classification of its derivative liabilities within Level 3 of the fair value hierarchy. As of September 26, 2015 and December 31, 2014, there were no derivative contracts that were classified within Level 3 of the fair value hierarchy. In addition, there were no transfers in or out of Level 3 of the fair value hierarchy during the third quarter of 2015.
Items Measured at Fair Value on a Non-Recurring Basis
The Company measures certain assets and liabilities at fair value on a non-recurring basis, which are not included in the table above. As these non-recurring fair value measurements are generally determined using unobservable inputs, these fair value measurements are classified within Level 3 of the fair value hierarchy. As a result of the acquisition of Eagle Ottawa in 2015, Level 3 fair value estimates related to property, plant and equipment of $141.4 million, intangible assets of $211.3 million and contingent consideration of $16.7 million were recorded in the accompanying condensed consolidated balance sheet as of September 26, 2015 (see Note 2, "Acquisition"). Fair value estimates of property, plant and equipment were based on
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
independent appraisals, giving consideration to the highest and best use of the assets. Key assumptions used in the appraisals were based on a combination of market and cost approaches, as appropriate. Fair value estimates of customer-based intangible assets were based on the present value of future earnings attributable to the asset group after recognition of required returns to other contributory assets. Fair value estimates of contingent consideration were based on an income approach. As of December 31, 2014, there were no significant assets or liabilities measured at fair value on a non-recurring basis.
For further information on assets measured at fair value on a non-recurring basis, see Note 2, "Acquisition," and Note 3, "Restructuring."
(17) Accounting Pronouncements
Discontinued Operations
The Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-08, "Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity," which amends ASC 205, "Presentation of Financial Statements," and ASC 360, "Property, Plant and Equipment." This ASU changes the criteria for determining which disposals can be presented as a discontinued operation and modifies existing disclosure requirements. The provisions of this update were effective as of January 1, 2015, and the effects of adoption were not significant.
Revenue Recognition
The FASB issued ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)," which amends existing revenue recognition guidance and requires additional financial statement disclosures. The provisions of this update were to be effective as of January 1, 2017; however, in August 2015, the FASB issued ASU 2015-14 deferring the effective date to January 1, 2018. The standard may be applied through a full retrospective or a modified retrospective approach. The Company is currently evaluating the impact of this update.
Going Concern
The FASB issued ASU 2014-15, "Presentation of Financial Statements — Going Concern," which will require management to make a going concern assessment for 24 months after the financial statement date. Previously, this assessment was made by the external auditors. The provisions of this update are effective as of December 31, 2016, and are not expected to significantly impact the Company.
Extraordinary Items
The FASB issued ASU 2015-01, "Income Statement — Extraordinary and Unusual Items," which eliminates the concept of extraordinary items. The provisions of this update are effective as of January 1, 2016, and are not expected to significantly impact the Company.
Simplifying the Presentation of Debt Issuance Costs
The FASB issued ASU 2015-03, "Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs," which requires debt issuance costs to be recorded as a direct reduction of the debt liability on the balance sheet rather than as an asset. The FASB also issued ASU 2015-15, "Interest — Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements — Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting (SEC Update)," which allows costs of securing a revolving line of credit to continue to be presented as an asset. The provisions of these updates are effective as of January 1, 2016 (with early adoption permitted) and are not expected to significantly impact the Company.
Consolidation
The FASB issued ASU 2015-02, "Amendments to the Consolidation Analysis," which provides guidance related to the application of both the variable interest and voting interest consolidation models. The provisions of this update are effective as of January 1, 2016. The Company is currently evaluating the impact of this update.
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Inventory
The FASB issued ASU 2015-11, "Simplifying the Measurement of Inventory," which requires entities to measure inventory at the lower of cost or net realizable value rather than at the lower of cost or market. The provisions of this update are effective as of January 1, 2017 (with early adoption permitted) and are not expected to significantly impact the Company.
Business Combinations
The FASB issued ASU 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments," which eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. The provisions of this update are effective as of January 1, 2016 (with early adoption permitted) and are not expected to significantly impact the Company.
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(18) Supplemental Guarantor Condensed Consolidating Financial Statements
|
| | | | | | | | | | | | | | | | | | | |
| September 26, 2015 |
| Lear | | Guarantors | | Non- guarantors | | Eliminations | | Consolidated |
| (Unaudited; in millions) |
ASSETS | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | |
Cash and cash equivalents | $ | 355.3 |
| | $ | 0.1 |
| | $ | 567.4 |
| | $ | — |
| | $ | 922.8 |
|
Accounts receivable | 64.8 |
| | 729.6 |
| | 2,165.5 |
| | — |
| | 2,959.9 |
|
Inventories | 3.6 |
| | 439.9 |
| | 599.8 |
| | — |
| | 1,043.3 |
|
Intercompany accounts | 49.2 |
| | 117.4 |
| | — |
| | (166.6 | ) | | — |
|
Other | 163.1 |
| | 92.3 |
| | 456.6 |
| | (6.2 | ) | | 705.8 |
|
Total current assets | 636.0 |
| | 1,379.3 |
| | 3,789.3 |
| | (172.8 | ) | | 5,631.8 |
|
LONG-TERM ASSETS: | | | | | | | | | |
Property, plant and equipment, net | 121.6 |
| | 407.5 |
| | 1,252.8 |
| | — |
| | 1,781.9 |
|
Goodwill | 39.9 |
| | 691.6 |
| | 329.6 |
| | — |
| | 1,061.1 |
|
Investments in subsidiaries | 3,054.7 |
| | 1,986.6 |
| | — |
| | (5,041.3 | ) | | — |
|
Intercompany loans receivable | 945.6 |
| | 190.5 |
| | 188.4 |
| | (1,324.5 | ) | | — |
|
Other | 587.1 |
| | 222.2 |
| | 464.9 |
| | (110.3 | ) | | 1,163.9 |
|
Total long-term assets | 4,748.9 |
| | 3,498.4 |
| | 2,235.7 |
| | (6,476.1 | ) | | 4,006.9 |
|
Total assets | $ | 5,384.9 |
| | $ | 4,877.7 |
| | $ | 6,025.0 |
| | $ | (6,648.9 | ) | | $ | 9,638.7 |
|
LIABILITIES AND EQUITY | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | |
Accounts payable and drafts | $ | 77.0 |
| | $ | 761.3 |
| | $ | 1,738.1 |
| | $ | — |
| | $ | 2,576.4 |
|
Accrued liabilities | 147.2 |
| | 304.3 |
| | 1,017.6 |
| | (6.2 | ) | | 1,462.9 |
|
Intercompany accounts | — |
| | — |
| | 166.6 |
| | (166.6 | ) | | — |
|
Current portion of long-term debt | 15.6 |
| | — |
| | 1.3 |
| | — |
| | 16.9 |
|
Total current liabilities | 239.8 |
| | 1,065.6 |
| | 2,923.6 |
| | (172.8 | ) | | 4,056.2 |
|
LONG-TERM LIABILITIES: | | | | | | | | | |
Long-term debt | 1,956.3 |
| | — |
| | 6.3 |
| | — |
| | 1,962.6 |
|
Intercompany loans payable | 169.3 |
| | 645.7 |
| | 509.5 |
| | (1,324.5 | ) | | — |
|
Other | 179.2 |
| | 271.6 |
| | 354.6 |
| | (110.3 | ) | | 695.1 |
|
Total long-term liabilities | 2,304.8 |
| | 917.3 |
| | 870.4 |
| | (1,434.8 | ) | | 2,657.7 |
|
EQUITY: | | | | | | | | | |
Lear Corporation stockholders’ equity | 2,840.3 |
| | 2,894.8 |
| | 2,146.5 |
| | (5,041.3 | ) | | 2,840.3 |
|
Noncontrolling interests | — |
| | — |
| | 84.5 |
| | — |
| | 84.5 |
|
Equity | 2,840.3 |
| | 2,894.8 |
| | 2,231.0 |
| | (5,041.3 | ) | | 2,924.8 |
|
Total liabilities and equity | $ | 5,384.9 |
| | $ | 4,877.7 |
| | $ | 6,025.0 |
| | $ | (6,648.9 | ) | | $ | 9,638.7 |
|
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(18) Supplemental Guarantor Condensed Consolidating Financial Statements (continued)
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2014 |
| Lear | | Guarantors | | Non- guarantors | | Eliminations | | Consolidated |
| (In millions) |
ASSETS | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | |
Cash and cash equivalents | $ | 377.8 |
| | $ | — |
| | $ | 716.3 |
| | $ | — |
| | $ | 1,094.1 |
|
Accounts receivable | 53.9 |
| | 459.0 |
| | 1,958.8 |
| | — |
| | 2,471.7 |
|
Inventories | 1.8 |
| | 348.1 |
| | 503.8 |
| | — |
| | 853.7 |
|
Intercompany accounts | 49.6 |
| | 40.7 |
| | — |
| | (90.3 | ) | | — |
|
Other | 416.9 |
| | 76.2 |
| | 467.0 |
| | — |
| | 960.1 |
|
Total current assets | 900.0 |
| | 924.0 |
| | 3,645.9 |
| | (90.3 | ) | | 5,379.6 |
|
LONG-TERM ASSETS: | | | | | | | | | |
Property, plant and equipment, net | 106.4 |
| | 334.5 |
| | 1,183.8 |
| | — |
| | 1,624.7 |
|
Goodwill | 23.5 |
| | 401.0 |
| | 301.7 |
| | — |
| | 726.2 |
|
Investments in subsidiaries | 2,010.6 |
| | 1,815.7 |
| | — |
| | (3,826.3 | ) | | — |
|
Intercompany loans receivable | 1,268.1 |
| | 168.6 |
| | 212.6 |
| | (1,649.3 | ) | | — |
|
Other | 928.8 |
| | 65.9 |
| | 475.2 |
| | (50.2 | ) | | 1,419.7 |
|
Total long-term assets | 4,337.4 |
| | 2,785.7 |
| | 2,173.3 |
| | (5,525.8 | ) | | 3,770.6 |
|
Total assets | $ | 5,237.4 |
| | $ | 3,709.7 |
| | $ | 5,819.2 |
| | $ | (5,616.1 | ) | | $ | 9,150.2 |
|
LIABILITIES AND EQUITY | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | |
Accounts payable and drafts | $ | 91.1 |
| | $ | 687.7 |
| | $ | 1,746.5 |
| | $ | — |
| | $ | 2,525.3 |
|
Accrued liabilities | 138.1 |
| | 203.9 |
| | 846.8 |
| | — |
| | 1,188.8 |
|
Intercompany accounts | — |
| | — |
| | 90.3 |
| | (90.3 | ) | | — |
|
Current portion of long-term debt | 243.7 |
| | — |
| | — |
| | — |
| | 243.7 |
|
Total current liabilities | 472.9 |
| | 891.6 |
| | 2,683.6 |
| | (90.3 | ) | | 3,957.8 |
|
LONG-TERM LIABILITIES: | | | | | | | | | |
Long-term debt | 1,475.0 |
| | — |
| | — |
| | — |
| | 1,475.0 |
|
Intercompany loans payable | 138.9 |
| | 698.8 |
| | 811.6 |
| | (1,649.3 | ) | | — |
|
Other | 191.8 |
| | 198.0 |
| | 348.5 |
| | (50.2 | ) | | 688.1 |
|
Total long-term liabilities | 1,805.7 |
| | 896.8 |
| | 1,160.1 |
| | (1,699.5 | ) | | 2,163.1 |
|
EQUITY: | | | | | | | | | |
Lear Corporation stockholders’ equity | 2,958.8 |
| | 1,921.3 |
| | 1,905.0 |
| | (3,826.3 | ) | | 2,958.8 |
|
Noncontrolling interests | — |
| | — |
| | 70.5 |
| | — |
| | 70.5 |
|
Equity | 2,958.8 |
| | 1,921.3 |
| | 1,975.5 |
| | (3,826.3 | ) | | 3,029.3 |
|
Total liabilities and equity | $ | 5,237.4 |
| | $ | 3,709.7 |
| | $ | 5,819.2 |
| | $ | (5,616.1 | ) | | $ | 9,150.2 |
|
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(18) Supplemental Guarantor Condensed Consolidating Financial Statements (continued)
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 26, 2015 |
| Lear | | Guarantors | | Non- guarantors | | Eliminations | | Consolidated |
| (Unaudited; in millions) |
Net sales | $ | 106.3 |
| | $ | 2,044.1 |
| | $ | 3,433.1 |
| | $ | (1,253.2 | ) | | $ | 4,330.3 |
|
Cost of sales | 146.9 |
| | 1,824.3 |
| | 3,159.1 |
| | (1,253.2 | ) | | 3,877.1 |
|
Selling, general and administrative expenses | 74.5 |
| | 2.9 |
| | 60.2 |
| | — |
| | 137.6 |
|
Intercompany operating (income) expense, net | (73.7 | ) | | 50.0 |
| | 23.7 |
| | — |
| | — |
|
Amortization of intangible assets | 0.5 |
| | 5.2 |
| | 7.3 |
| | — |
| | 13.0 |
|
Interest expense | 16.4 |
| | 6.5 |
| | (1.5 | ) | | — |
| | 21.4 |
|
Other expense, net | 12.6 |
| | 2.8 |
| | 6.3 |
| | — |
| | 21.7 |
|
Consolidated income (loss) before income taxes and equity in net income of affiliates and subsidiaries | (70.9 | ) |
| 152.4 |
|
| 178.0 |
|
| — |
| | 259.5 |
|
Provision for income taxes | (26.3 | ) | | 53.5 |
| | 48.9 |
| | — |
| | 76.1 |
|
Equity in net income of affiliates | (0.4 | ) | | (1.0 | ) | | (8.5 | ) | | — |
| | (9.9 | ) |
Equity in net income of subsidiaries | (225.2 | ) | | (101.9 | ) | | — |
| | 327.1 |
| | — |
|
Consolidated net income | 181.0 |
| | 201.8 |
| | 137.6 |
| | (327.1 | ) | | 193.3 |
|
Less: Net income attributable to noncontrolling interests | — |
| | — |
| | 12.3 |
| | — |
| | 12.3 |
|
Net income attributable to Lear | $ | 181.0 |
| | $ | 201.8 |
| | $ | 125.3 |
| | $ | (327.1 | ) | | $ | 181.0 |
|
| | | | | | | | | |
Consolidated comprehensive income | $ | 94.8 |
| | $ | 187.5 |
| | $ | 63.0 |
| | $ | (240.6 | ) | | $ | 104.7 |
|
Less: Comprehensive income attributable to noncontrolling interests | — |
| | — |
| | 9.9 |
| | — |
| | 9.9 |
|
Comprehensive income attributable to Lear | $ | 94.8 |
| | $ | 187.5 |
| | $ | 53.1 |
| | $ | (240.6 | ) | | $ | 94.8 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 27, 2014 |
| Lear | | Guarantors | | Non- guarantors | | Eliminations | | Consolidated |
| (Unaudited; in millions) |
Net sales | $ | 120.5 |
| | $ | 1,802.7 |
| | $ | 3,503.3 |
| | $ | (1,193.8 | ) | | $ | 4,232.7 |
|
Cost of sales | 165.9 |
| | 1,642.6 |
| | 3,256.8 |
| | (1,193.8 | ) | | 3,871.5 |
|
Selling, general and administrative expenses | 47.6 |
| | 14.3 |
| | 66.2 |
| | — |
| | 128.1 |
|
Intercompany operating (income) expense, net | (83.2 | ) | | 73.3 |
| | 9.9 |
| | — |
| | — |
|
Amortization of intangible assets | 0.5 |
| | 1.2 |
| | 6.9 |
| | — |
| | 8.6 |
|
Interest expense | 10.6 |
| | 6.6 |
| | (1.5 | ) | | — |
| | 15.7 |
|
Other expense, net | 0.9 |
| | 0.4 |
| | 9.8 |
| | — |
| | 11.1 |
|
Consolidated income (loss) before income taxes and equity in net income of affiliates and subsidiaries | (21.8 | ) | | 64.3 |
| | 155.2 |
| | — |
| | 197.7 |
|
Provision for income taxes | (8.1 | ) | | 27.0 |
| | 38.7 |
| | — |
| | 57.6 |
|
Equity in net income of affiliates | 0.1 |
| | (0.5 | ) | | (7.4 | ) | | — |
| | (7.8 | ) |
Equity in net income of subsidiaries | (153.9 | ) | | (84.8 | ) | | — |
| | 238.7 |
| | — |
|
Consolidated net income | 140.1 |
| | 122.6 |
| | 123.9 |
| | (238.7 | ) | | 147.9 |
|
Less: Net income attributable to noncontrolling interests | — |
| | — |
| | 7.8 |
| | — |
| | 7.8 |
|
Net income attributable to Lear | $ | 140.1 |
| | $ | 122.6 |
| | $ | 116.1 |
| | $ | (238.7 | ) | | $ | 140.1 |
|
| | | | | | | | | |
Consolidated comprehensive income | $ | 41.7 |
| | $ | 113.9 |
| | $ | 35.5 |
| | $ | (140.2 | ) | | $ | 50.9 |
|
Less: Comprehensive income attributable to noncontrolling interests | — |
| | — |
| | 9.2 |
| | — |
| | 9.2 |
|
Comprehensive income attributable to Lear | $ | 41.7 |
| | $ | 113.9 |
| | $ | 26.3 |
| | $ | (140.2 | ) | | $ | 41.7 |
|
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(18) Supplemental Guarantor Condensed Consolidating Financial Statements (continued)
|
| | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 26, 2015 |
| Lear | | Guarantors | | Non- guarantors | | Eliminations | | Consolidated |
| (Unaudited; in millions) |
Net sales | $ | 319.2 |
| | $ | 6,151.3 |
| | $ | 10,925.4 |
| | $ | (3,909.1 | ) | | $ | 13,486.8 |
|
Cost of sales | 465.1 |
| | 5,549.0 |
| | 10,052.7 |
| | (3,909.1 | ) | | 12,157.7 |
|
Selling, general and administrative expenses | 197.5 |
| | 50.7 |
| | 192.6 |
| | — |
| | 440.8 |
|
Intercompany operating (income) expense, net | (331.1 | ) | | 204.1 |
| | 127.0 |
| | — |
| | — |
|
Amortization of intangible assets | 1.3 |
| | 15.6 |
| | 22.6 |
| | — |
| | 39.5 |
|
Interest expense | 54.5 |
| | 18.7 |
| | (6.9 | ) | | — |
| | 66.3 |
|
Other expense, net | 26.0 |
| | 1.5 |
| | 32.9 |
| | — |
| | 60.4 |
|
Consolidated income (loss) before income taxes and equity in net income of affiliates and subsidiaries | (94.1 | ) | | 311.7 |
| | 504.5 |
| | — |
| | 722.1 |
|
Provision for income taxes | (32.1 | ) | | 116.5 |
| | 126.5 |
| | — |
| | 210.9 |
|
Equity in net income of affiliates | 1.0 |
| | (2.1 | ) | | (30.6 | ) | | — |
| | (31.7 | ) |
Equity in net income of subsidiaries | (573.2 | ) | | (274.1 | ) | | — |
| | 847.3 |
| | — |
|
Consolidated net income | 510.2 |
| | 471.4 |
| | 408.6 |
| | (847.3 | ) | | 542.9 |
|
Less: Net income attributable to noncontrolling interests | — |
| | — |
| | 32.7 |
| | — |
| | 32.7 |
|
Net income attributable to Lear | $ | 510.2 |
| | $ | 471.4 |
| | $ | 375.9 |
| | $ | (847.3 | ) | | $ | 510.2 |
|
| | | | | | | | | |
Consolidated comprehensive income | $ | 325.8 |
| | $ | 443.4 |
| | $ | 238.5 |
| | $ | (651.7 | ) | | $ | 356.0 |
|
Less: Comprehensive income attributable to noncontrolling interests | — |
| | — |
| | 30.2 |
| | — |
| | 30.2 |
|
Comprehensive income attributable to Lear | $ | 325.8 |
| | $ | 443.4 |
| | $ | 208.3 |
| | $ | (651.7 | ) | | $ | 325.8 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 27, 2014 |
| Lear | | Guarantors | | Non- guarantors | | Eliminations | | Consolidated |
| (Unaudited; in millions) |
Net sales | $ | 351.3 |
| | $ | 5,252.5 |
| | $ | 11,189.0 |
| | $ | (3,615.2 | ) | | $ | 13,177.6 |
|
Cost of sales | 496.5 |
| | 4,789.5 |
| | 10,406.0 |
| | (3,615.2 | ) | | 12,076.8 |
|
Selling, general and administrative expenses | 163.0 |
| | 34.3 |
| | 205.5 |
| | — |
| | 402.8 |
|
Intercompany operating (income) expense, net | (331.4 | ) | | 212.6 |
| | 118.8 |
| | — |
| | — |
|
Amortization of intangible assets | 1.3 |
| | 3.6 |
| | 20.5 |
| | — |
| | 25.4 |
|
Interest expense | 34.8 |
| | 17.8 |
| | (5.5 | ) | | — |
| | 47.1 |
|
Other expense, net | 20.8 |
| | 0.8 |
| | 35.5 |
| | — |
| | 57.1 |
|
Consolidated income (loss) before income taxes and equity in net income of affiliates and subsidiaries | (33.7 | ) | | 193.9 |
| | 408.2 |
| | — |
| | 568.4 |
|
Provision for income taxes | (13.4 | ) | | 80.1 |
| | 96.4 |
| | — |
| | 163.1 |
|
Equity in net income of affiliates | 0.7 |
| | (1.0 | ) | | (28.7 | ) | | — |
| | (29.0 | ) |
Equity in net income of subsidiaries | (431.6 | ) | | (217.8 | ) | | — |
| | 649.4 |
| | — |
|
Consolidated net income | 410.6 |
| | 332.6 |
| | 340.5 |
| | (649.4 | ) | | 434.3 |
|
Less: Net income attributable to noncontrolling interests | — |
| | — |
| | 23.7 |
| | — |
| | 23.7 |
|
Net income attributable to Lear | $ | 410.6 |
| | $ | 332.6 |
| | $ | 316.8 |
| | $ | (649.4 | ) | | $ | 410.6 |
|
| | | | | | | | | |
Consolidated comprehensive income | $ | 309.2 |
| | $ | 328.9 |
| | $ | 241.9 |
| | $ | (547.8 | ) | | $ | 332.2 |
|
Less: Comprehensive income attributable to noncontrolling interests | — |
| | — |
| | 23.0 |
| | — |
| | 23.0 |
|
Comprehensive income attributable to Lear | $ | 309.2 |
| | $ | 328.9 |
| | $ | 218.9 |
| | $ | (547.8 | ) | | $ | 309.2 |
|
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(18) Supplemental Guarantor Condensed Consolidating Financial Statements (continued)
|
| | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 26, 2015 |
| Lear | | Guarantors | | Non- guarantors | | Eliminations | | Consolidated |
| (Unaudited; in millions) |
Net Cash Provided by (Used in) Operating Activities | $ | 109.3 |
| | $ | 86.4 |
| | $ | 623.8 |
| | $ | (133.5 | ) | | $ | 686.0 |
|
Cash Flows from Investing Activities: | | | | | | | | |
|
Additions to property, plant and equipment | (26.4 | ) | | (79.8 | ) | | (221.5 | ) | | — |
| | (327.7 | ) |
Acquisition of Eagle Ottawa, net of cash acquired and use of $350 million restricted cash (see non-cash investing activities below) (Note 2) | (485.5 | ) | | 1.2 |
| | 19.0 |
| | — |
| | (465.3 | ) |
Intercompany transactions | 385.4 |
| | (21.9 | ) | | 24.2 |
| | (387.7 | ) | | — |
|
Other, net | (31.1 | ) | | 7.8 |
| | 12.7 |
| | — |
| | (10.6 | ) |
Net cash used in investing activities | (157.6 | ) | | (92.7 | ) | | (165.6 | ) | | (387.7 | ) | | (803.6 | ) |
Cash Flows from Financing Activities: | | | | | | | | | |
Credit agreement borrowings | 500.0 |
| | — |
| | — |
| | — |
| | 500.0 |
|
Credit agreement repayments | (3.1 | ) | | — |
| | — |
| | — |
| | (3.1 | ) |
Repurchase of senior notes, net of use of $250 million restricted cash in 2015 (see non-cash financing activities below) (Note 8) | (5.0 | ) | | — |
| | — |
| | — |
| | (5.0 | ) |
Repurchase of common stock | (383.0 | ) | | — |
| | — |
| | — |
| | (383.0 | ) |
Dividends paid to Lear Corporation stockholders | (60.0 | ) | | — |
| | — |
| | — |
| | (60.0 | ) |
Dividends paid to noncontrolling interests | — |
| | — |
| | (16.2 | ) | | — |
| | (16.2 | ) |
Intercompany transactions | 30.4 |
| | 6.4 |
| | (558.0 | ) | | 521.2 |
| | — |
|
Other, net | (53.5 | ) | | — |
| | (0.1 | ) | |
|
| | (53.6 | ) |
Net cash provided by (used in) financing activities | 25.8 |
| | 6.4 |
| | (574.3 | ) | | 521.2 |
| | (20.9 | ) |
| | | | | | | | | |
Effect of foreign currency translation | — |
| | — |
| | (32.8 | ) | | — |
| | (32.8 | ) |
Net Change in Cash and Cash Equivalents | (22.5 | ) | | 0.1 |
| | (148.9 | ) | | — |
| | (171.3 | ) |
Cash and Cash Equivalents as of Beginning of Period | 377.8 |
| | — |
| | 716.3 |
| | — |
| | 1,094.1 |
|
Cash and Cash Equivalents as of End of Period | $ | 355.3 |
| | $ | 0.1 |
| | $ | 567.4 |
| | $ | — |
| | $ | 922.8 |
|
| | | | | | | | |
|
|
Non-cash Investing Activities: | | | | | | | | |
|
|
Cash restricted for use — acquisition of Eagle Ottawa | $ | (350.0 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (350.0 | ) |
| | | | | | | | |
|
|
Non-cash Financing Activities: | | | | | | | | |
|
|
Cash restricted for use — repurchase of senior notes | $ | (250.0 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (250.0 | ) |
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(18) Supplemental Guarantor Condensed Consolidating Financial Statements (continued)
|
| | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 27, 2014 |
| Lear | | Guarantors | | Non- guarantors | | Eliminations | | Consolidated |
| (Unaudited; in millions) |
Net Cash Provided by (Used in) Operating Activities | $ | 53.3 |
| | $ | 14.2 |
| | $ | 350.1 |
| | $ | (5.9 | ) | | $ | 411.7 |
|
Cash Flows from Investing Activities: | | | | | | | | |
|
Additions to property, plant and equipment | (10.0 | ) | | (57.2 | ) | | (213.6 | ) | | — |
| | (280.8 | ) |
Intercompany transactions | 255.5 |
| | (35.3 | ) | | 1.9 |
| | (222.1 | ) | | — |
|
Other, net | (5.9 | ) | | 15.3 |
| | (18.4 | ) | | — |
| | (9.0 | ) |
Net cash provided by (used in) investing activities | 239.6 |
| | (77.2 | ) | | (230.1 | ) | | (222.1 | ) | | (289.8 | ) |
Cash Flows from Financing Activities: | | | | | | | | | |
Proceeds from the issuance of senior notes | 325.0 |
| | — |
| | — |
| | — |
| | 325.0 |
|
Repurchase of senior notes | (327.1 | ) | | — |
| | — |
| | — |
| | (327.1 | ) |
Payment of debt issuance and other financing costs | (3.8 | ) | | — |
| | — |
| | — |
| | (3.8 | ) |
Repurchase of common stock | (259.4 | ) | | — |
| | — |
| | — |
| | (259.4 | ) |
Dividends paid to Lear Corporation stockholders | (49.6 | ) | | — |
| | — |
| | — |
| | (49.6 | ) |
Dividends paid to noncontrolling interests | — |
| | — |
| | (17.5 | ) | | — |
| | (17.5 | ) |
Intercompany transactions | (8.1 | ) | | 63.0 |
| | (282.9 | ) | | 228.0 |
| | — |
|
Other, net | (21.7 | ) | | — |
| | (17.5 | ) | | — |
| | (39.2 | ) |
Net cash provided by (used in) financing activities | (344.7 | ) | | 63.0 |
| | (317.9 | ) | | 228.0 |
| | (371.6 | ) |
| | | | | | | | | |
Effect of foreign currency translation | — |
| | — |
| | (15.3 | ) | | — |
| | (15.3 | ) |
Net Change in Cash and Cash Equivalents | (51.8 | ) | | — |
| | (213.2 | ) | | — |
| | (265.0 | ) |
Cash and Cash Equivalents as of Beginning of Period | 343.5 |
| | 0.1 |
| | 794.1 |
| | — |
| | 1,137.7 |
|
Cash and Cash Equivalents as of End of Period | $ | 291.7 |
| | $ | 0.1 |
| | $ | 580.9 |
| | $ | — |
| | $ | 872.7 |
|
Basis of Presentation
Certain of the Company’s domestic 100% owned subsidiaries (the "Guarantors") have jointly and severally unconditionally guaranteed, on a senior unsecured basis, the performance and the full and punctual payment when due, whether at stated maturity, by acceleration or otherwise, of the Company’s obligations under its Credit Agreement and the indentures governing the Notes, including the Company’s obligations to pay principal, premium, if any, and interest with respect to the Notes. The Notes consist of $500 million in aggregate principal amount of 4.75% senior unsecured notes due 2023, $325 million in aggregate principal amount of 5.375% senior unsecured notes due 2024 and $650 million in aggregate principal amount of 5.25% senior unsecured notes due 2025. The Guarantors include Albert Trostel & Sons Company, Eagle Ottawa North America, LLC, Guilford Mills, Inc., Lear Corporation EEDS and Interiors, Lear Mexican Seating Corporation and Lear Operations Corporation. In lieu of providing separate financial statements for the Guarantors, the Company has included the supplemental guarantor condensed consolidating financial statements above. These financial statements reflect the Guarantors listed above for all periods presented. Management does not believe that separate financial statements of the Guarantors are material to investors. Therefore, separate financial statements and other disclosures concerning the Guarantors are not presented.
The 2014 supplemental guarantor condensed consolidating financial statements have been restated to reflect certain changes to the equity investments of the Guarantors.
Distributions
There are no significant restrictions on the ability of the Guarantors to make distributions to the Company.
LEAR CORPORATION AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(18) Supplemental Guarantor Condensed Consolidating Financial Statements (continued)
Selling, General and Administrative Expenses
Corporate and division selling, general and administrative expenses are allocated to the operating subsidiaries based on various factors, which estimate usage of particular corporate and division functions, and in certain instances, other relevant factors, such as the revenues or the number of employees of the Company’s subsidiaries. During the three months ended September 26, 2015 and September 27, 2014, $33.4 million and $30.7 million, respectively, of selling, general and administrative expenses were allocated from Lear. During the nine months ended September 26, 2015 and September 27, 2014, $97.2 million and $90.5 million, respectively, of selling, general and administrative expenses were allocated from Lear.
Long-Term Debt of Lear and the Guarantors
A summary of long-term debt of Lear and the Guarantors on a combined basis is shown below (in millions):
|
| | | | | | | |
| September 26, 2015 | | December 31, 2014 |
Credit agreement — Term Loan Facility | $ | 496.9 |
| | $ | — |
|
Senior notes | 1,475.0 |
| | 1,718.7 |
|
| 1,971.9 |
| | 1,718.7 |
|
Less — Current portion | (15.6 | ) | | (243.7 | ) |
Long-term debt | $ | 1,956.3 |
| | $ | 1,475.0 |
|
ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
EXECUTIVE OVERVIEW
We are a leading Tier 1 supplier to the global automotive industry. Our business spans all major automotive markets, and we supply seating and electrical distribution systems and related components to virtually every major automotive manufacturer in the world.
Our seating business consists of the design, development, engineering, just-in-time assembly and delivery of complete seat systems, as well as the design, development, engineering and manufacture of all major seat components, including seat structures and mechanisms, seat covers and surface materials such as fabric and leather, seat foam and headrests. Our electrical business consists of the design, development, engineering and manufacture of complete electrical distribution systems that route electrical signals and manage electrical power within a vehicle. Key components of our electrical business include wiring harnesses, terminals and connectors, junction boxes, battery chargers, electronic control modules and wireless control devices.
Our core capabilities are shared across component categories in both of our businesses, including high-precision manufacturing and assembly with short lead times, management of complex supply chains, global engineering and program management skills and a unique customer-focused culture. Our seating and electrical businesses both utilize proprietary, industry-specific processes and standards, leverage common low-cost engineering centers and share support from certain operating functions, such as logistics, supply chain management, quality and health and safety, as well as all major administrative functions. Major automotive manufacturers are the primary customers of both our seating and electrical businesses. As a result, both businesses benefit from synergies in cross-selling their respective products and managing global customer relationships.
We are focused on profitably growing and improving the competitiveness of both our seating and electrical businesses. Our strategy is to deliver superior long-term shareholder value by investing in our business to grow and improve our competitive position, while maintaining a strong and flexible balance sheet and returning cash to our shareholders. Specific elements of this strategy have been the restructuring of our manufacturing and engineering footprint to improve our competitive position, the expansion of our component capabilities through organic investment and acquisitions, growth in new and emerging markets and support of our customers' growth and global platform initiatives and the increased diversification of our business with a more balanced regional, customer and vehicle segment mix. These core elements will remain critical in combination with our strategic initiatives to increase value in both of our business segments.
Industry Overview
Our sales are driven by the number of vehicles produced by the automotive manufacturers, which is ultimately dependent on consumer demand for automotive vehicles, and our content per vehicle. Automotive sales and production can be affected by the age of the vehicle fleet and related scrappage rates, labor relations issues, fuel prices, regulatory requirements, government initiatives, trade agreements, the availability and cost of credit, the availability of critical components needed to complete the production of vehicles, restructuring actions of our customers and suppliers, facility closures, increased competition, changing consumer attitudes toward vehicle ownership and usage and other factors. Our operating results are also significantly impacted by the overall commercial success of the vehicle platforms for which we supply particular products, as well as the profitability of the products that we supply for these platforms. The loss of business with respect to any vehicle model for which we are a significant supplier, or a decrease in the production levels of any such models, could adversely affect our operating results. In addition, larger cars and light trucks, as well as vehicle platforms that offer more features and functionality, such as luxury, sport utility and crossover vehicles, typically have more content and, therefore, tend to have a more significant impact on our operating results.
Key trends affecting our business include forecasted global growth in automotive vehicle demand over the next several years, automotive manufacturers' increasing utilization of global vehicle platforms and directed component sourcing, increasing demand for connectivity and comfort and convenience features in vehicles, increasing demand for safety features and systems and stricter fuel economy and emission standards. We believe that our broad customer base and strong financial resources will allow us to capitalize on global growth in automotive vehicle production, while our low-cost engineering and global manufacturing capabilities will provide us with the ability to support our customers’ continued move to global vehicle platforms.
In the first nine months of 2015, global automotive industry production volumes improved, up 1% from a year ago levels to 64.4 million units. North American industry production increased 3% from a year ago levels to 13.2 million units. European and African industry production increased 4% from a year ago levels to 16.1 million units, but industry production in this region remains below historical levels. Asian industry production was flat with a year ago levels at 31.8 million units. South American industry production decreased 18% from a year ago levels to 2.2 million units.
Sales in North America accounted for approximately 43% and sales in Europe and Africa accounted for approximately 37% of our net sales in the first nine months of 2015. Our ability to reduce the risks inherent in certain concentrations of business, and thereby maintain our financial performance in the future, will depend, in part, on our ability to continue to diversify our sales on a customer, product, platform and geographic basis to reflect the market overall.
Our customers typically require us to reduce our prices over the life of a vehicle model and, at the same time, assume significant responsibility for the design, development and engineering of our products. Our financial performance is largely dependent on our ability to achieve product cost reductions through product design enhancement and supply chain management, as well as manufacturing efficiencies and restructuring actions. We also seek to enhance our financial performance by investing in product development, design capabilities and new product initiatives that respond to the needs of our customers and consumers. We continually evaluate operational and strategic alternatives to align our business with the changing needs of our customers and improve our business structure by investing in vertical integration opportunities.
Our material cost as a percentage of net sales was 66.7% in the first nine months of 2015, as compared to 67.7% in the first nine months of 2014. Raw material, energy and commodity costs can be volatile. We have developed and implemented strategies to mitigate the impact of higher raw material, energy and commodity costs, such as the selective in-sourcing of components, the continued consolidation of our supply base, longer-term purchase commitments, financial hedges for certain commodities and the selective expansion of low-cost country sourcing and engineering, as well as value engineering and product benchmarking. However, these strategies, together with commercial negotiations with our customers and suppliers, typically offset only a portion of the adverse impact. Certain of these strategies also may limit our opportunities in a declining commodity environment. In addition, the availability of raw materials, commodities and product components fluctuates from time to time due to factors outside of our control. If these costs increase or availability is restricted, it could have an adverse impact on our operating results in the foreseeable future. See "— Forward-Looking Statements" below and Item 1A, "Risk Factors," in our Annual Report on Form 10-K for the year ended December 31, 2014.
Financial Measures
In evaluating our financial condition and operating performance, we focus primarily on earnings, operating margins, cash flows and return on invested capital. In addition to maintaining and expanding our business with our existing customers in our more established markets, our expansion plans are focused primarily on emerging markets. Asia, in particular, continues to present significant growth opportunities, as major global automotive manufacturers implement production expansion plans and local automotive manufacturers aggressively expand their operations to meet increasing demand in this region. We currently have sixteen joint ventures with operations in Asia, as well as an additional joint venture in North America dedicated to serving Asian automotive manufacturers. We also have aggressively pursued this strategy by selectively increasing our vertical integration capabilities globally, as well as expanding our component manufacturing capacity in Asia, Brazil, Eastern Europe, Mexico and Northern Africa. Furthermore, we have expanded our low-cost engineering capabilities in India and the Philippines.
Our success in generating cash flow will depend, in part, on our ability to manage working capital effectively. Working capital can be significantly impacted by the timing of cash flows from sales and purchases. Historically, we generally have been successful in aligning our vendor payment terms with our customer payment terms. However, our ability to continue to do so may be impacted by adverse automotive industry conditions, changes to our customers’ payment terms, changes in government regulations and the financial results of our suppliers, as well as our financial results. In addition, our cash flow is impacted by our ability to manage our inventory and capital spending effectively. We utilize return on invested capital as a measure of the efficiency with which our assets generate earnings. Improvements in our return on invested capital will depend on our ability to maintain an appropriate asset base for our business and to increase productivity and operating efficiency.
Acquisition
On January 5, 2015, we completed the acquisition of Everett Smith Group Ltd., the parent of Eagle Ottawa, LLC ("Eagle Ottawa"), the world's leading provider of leather for the automotive industry, for approximately $835 million, consisting of cash paid of approximately $815 million, net of cash acquired, and contingent consideration of approximately $20 million. Amounts payable to Eagle Ottawa of approximately $46 million for purchases of raw materials were also settled as of the acquisition date. In the third quarter of 2015, we paid approximately $4 million of the contingent consideration. Eagle Ottawa has a reputation for superior quality, product innovation and craftsmanship with annual sales of approximately $1 billion, including annual sales to Lear of approximately $200 million, and operations in North America, Asia, Europe and South America. This acquisition will further strengthen our global seating business, enhance our position as the industry leader in luxury and performance automotive seating and complement our existing capabilities in the design and manufacturing of seat covers. In conjunction with this acquisition, we incurred transaction costs of approximately $9 million related to advisory services during the first nine months of 2015. The integration of Eagle Ottawa is proceeding as planned.
Operational Restructuring
In the first nine months of 2015, we incurred pretax restructuring costs of approximately $72 million and related manufacturing inefficiency charges of approximately $5 million. Any future restructuring actions will depend upon market conditions, customer actions and other factors.
For further information, see Note 3, "Restructuring," to the condensed consolidated financial statements included in this Report.
Financing Transactions
Senior Notes
In November 2014, we issued $650 million in aggregate principal amount of 5.25% senior unsecured notes due 2025 (the "2025 Notes"). In January 2015, we used $350 million of the net proceeds from the offering, along with $500 million in borrowings under the Term Loan Facility (see "— Credit Agreement" below), to finance the acquisition of Eagle Ottawa. In March 2015, we paid $255 million (which included $250 million of the net proceeds from the offering of the 2025 Notes) to redeem the remaining outstanding aggregate principal amount of our 8.125% senior unsecured notes due 2020 (the "2020 Notes"). In connection with this transaction, we recognized a loss of approximately $14 million on the extinguishment of debt.
In March 2014, we refinanced certain of our outstanding indebtedness to lower our borrowing costs and extend our debt maturity profile. In March 2014, we issued $325 million in aggregate principal amount of 5.375% senior unsecured notes due 2024 (the "2024 Notes") and paid an aggregate of $327 million to redeem the remaining outstanding aggregate principal amount of our 7.875% senior unsecured notes due 2018 (the "2018 Notes") and 10% of the original aggregate principal amount at maturity of the 2020 Notes. In connection with these transactions, we recognized losses of approximately $18 million on the extinguishment of debt.
For further information, see "— Liquidity and Capital Resources — Capitalization — Senior Notes" and Note 8, "Debt," to the condensed consolidated financial statements included in this Report.
Credit Agreement
In November 2014, we amended and restated our senior secured credit agreement (the "Credit Agreement") to, among other things, increase the borrowing capacity of our revolving credit facility (the "Revolving Credit Facility") from $1.0 billion to $1.25 billion, extend the maturity from January 30, 2018 to November 14, 2019, and establish a $500 million delayed-draw term loan facility (the "Term Loan Facility"). In January 2015, we borrowed $500 million under the Term Loan Facility to finance, in part, the acquisition of Eagle Ottawa. For further information, see "— Liquidity and Capital Resources — Capitalization — Credit Agreement" and Note 8, "Debt," to the condensed consolidated financial statements included in this Report.
Share Repurchase Program and Quarterly Cash Dividend
Since the first quarter of 2011, our Board of Directors has authorized $2.9 billion in share repurchases under our common stock share repurchase program. In the first nine months of 2015, we completed $383 million of share repurchases and have a remaining repurchase authorization of $617 million, which will expire on December 31, 2017.
In the first, second and third quarters of 2015, our Board of Directors declared a quarterly cash dividend of $0.25 per share of common stock.
For further information regarding our common stock share repurchase program and our quarterly dividends, see "— Liquidity and Capital Resources — Capitalization" and Note 13, "Comprehensive Income and Equity," to the condensed consolidated financial statements included in this Report.
Other Matters
In the three and nine months ended September 26, 2015, we recognized net tax benefits of $2 million and $32 million, respectively, related to restructuring charges, debt redemption costs, acquisition costs and various other items.
In the three and nine months ended September 27, 2014, we recognized net tax benefits of $5 million and $27 million, respectively, related to restructuring charges, debt redemption costs and various other items and net tax benefits of $2 million and $13 million, respectively, primarily related to reductions in tax reserves due to tax audit settlements and the release of valuation allowances with respect to the deferred tax assets of certain foreign subsidiaries.
As discussed above, our results for the three and nine months ended September 26, 2015 and September 27, 2014, reflect the following items (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 26, 2015 | | September 27, 2014 | | September 26, 2015 | | September 27, 2014 |
Costs related to restructuring actions, including manufacturing inefficiencies of $2 million and $5 million in the three and nine months ended September 26, 2015, respectively, and $1 million and $4 million in the three and nine months ended September 27, 2014, respectively | $ | 17 |
| | $ | 22 |
| | $ | 77 |
| | $ | 91 |
|
Acquisition and other related costs | 3 |
| | 3 |
| | 11 |
| | 5 |
|
Acquisition-related inventory fair value adjustment | — |
| | — |
| | 16 |
| | — |
|
Loss on redemption of bonds | — |
| | — |
| | 14 |
| | 18 |
|
(Gain) loss related to affiliate | — |
| | (5 | ) | | 2 |
| | (4 | ) |
Tax benefits, net | (2 | ) | | (7 | ) | | (32 | ) | | (40 | ) |
For further information regarding these items, see Note 2, "Acquisition," Note 3, "Restructuring" Note 8, "Debt," and Note 11, "Income Taxes," to the condensed consolidated financial statements included in this Report.
This Item 2, "Management’s Discussion and Analysis of Financial Condition and Results of Operations," includes forward-looking statements that are subject to risks and uncertainties. For further information regarding other factors that have had, or may have in the future, a significant impact on our business, financial condition or results of operations, see "— Forward-Looking Statements" below and Item 1A, "Risk Factors," in our Annual Report on Form 10-K for the year ended December 31, 2014.
RESULTS OF OPERATIONS
A summary of our operating results in millions of dollars and as a percentage of net sales is shown below:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 26, 2015 | | September 27, 2014 | | September 26, 2015 | | September 27, 2014 |
Net sales | | | | | | | | | | | | | | | |
Seating | $ | 3,357.1 |
| | 77.5 | % | | $ | 3,188.4 |
| | 75.3 | % | | $ | 10,419.8 |
| | 77.3 | % | | $ | 9,857.9 |
| | 74.8 | % |
Electrical | 973.2 |
| | 22.5 |
| | 1,044.3 |
| | 24.7 |
| | 3,067.0 |
| | 22.7 |
| | 3,319.7 |
| | 25.2 |
|
Net sales | 4,330.3 |
| | 100.0 |
| | 4,232.7 |
| | 100.0 | | 13,486.8 |
| | 100.0 |
| | 13,177.6 |
| | 100.0 |
|
Cost of sales | 3,877.1 |
| | 89.5 |
| | 3,871.5 |
| | 91.5 |
| | 12,157.7 |
| | 90.1 |
| | 12,076.8 |
| | 91.6 |
|
Gross profit | 453.2 |
| | 10.5 |
| | 361.2 |
| | 8.5 |
| | 1,329.1 |
| | 9.9 |
| | 1,100.8 |
| | 8.4 |
|
Selling, general and administrative expenses | 137.6 |
| | 3.2 |
| | 128.1 |
| | 3.0 |
| | 440.8 |
| | 3.3 |
| | 402.8 |
| | 3.1 |
|
Amortization of intangible assets | 13.0 |
| | 0.3 |
| | 8.6 |
| | 0.2 |
| | 39.5 |
| | 0.3 |
| | 25.4 |
| | 0.2 |
|
Interest expense | 21.4 |
| | 0.5 |
| | 15.7 |
| | 0.4 |
| | 66.3 |
| | 0.5 |
| | 47.1 |
| | 0.4 |
|
Other expense, net | 21.7 |
| | 0.5 |
| | 11.1 |
| | 0.3 |
| | 60.4 |
| | 0.4 |
| | 57.1 |
| | 0.4 |
|
Provision for income taxes | 76.1 |
| | 1.7 |
| | 57.6 |
| | 1.3 |
| | 210.9 |
| | 1.6 |
| | 163.1 |
| | 1.2 |
|
Equity in net income of affiliates | (9.9 | ) | | (0.2 | ) | | (7.8 | ) | | (0.2 | ) | | (31.7 | ) | | (0.2 | ) | | (29.0 | ) | | (0.2 | ) |
Net income attributable to noncontrolling interests | 12.3 |
| | 0.3 |
| | 7.8 |
| | 0.2 |
| | 32.7 |
| | 0.2 |
| | 23.7 |
| | 0.2 |
|
Net income attributable to Lear | $ | 181.0 |
| | 4.2 | % | | $ | 140.1 |
| | 3.3 | % | | $ | 510.2 |
| | 3.8 | % | | $ | 410.6 |
| | 3.1 | % |
Three Months Ended September 26, 2015 vs. Three Months Ended September 27, 2014
Net sales in the third quarter of 2015 were $4.3 billion, as compared to $4.2 billion in the second quarter of 2014, an increase of $98 million or 2%. The acquisition of Eagle Ottawa and new business primarily in Europe and Asia positively impacted net sales by $210 million and $205 million, respectively. These increases were largely offset by net foreign exchange rate fluctuations, primarily related to the Euro, which negatively impacted net sales by $374 million.
|
| | | | |
(in millions) | | Cost of Sales |
Third quarter 2014 | | $ | 3,871.5 |
|
Material cost | | (7.8 | ) |
Labor and other | | 11.0 |
|
Depreciation | | 2.4 |
|
Third quarter 2015 | | $ | 3,877.1 |
|
Cost of sales in the third quarters of 2015 and 2014 was $3.9 billion. Net foreign exchange rate fluctuations, primarily related to the Euro, reduced cost of sales by $356 million. This decrease was largely offset by new business primarily in Europe and Asia and the acquisition of Eagle Ottawa.
Gross profit and gross margin were $453 million and 10.5% of net sales in the third quarter of 2015, as compared to $361 million and 8.5% in the third quarter of 2014. The impact of favorable operating performance and the benefit of operational restructuring actions, the acquisition of Eagle Ottawa and new business positively impacted gross profit by $173 million. These increases were partially offset by selling price reductions and net foreign exchange rate fluctuations of $96 million. These factors had a corresponding impact on gross margin.
Selling, general and administrative expenses, including engineering and development expenses, were $138 million in the third quarter of 2015, as compared to $128 million in the third quarter of 2014, reflecting the acquisition of Eagle Ottawa and higher restructuring charges associated with census-related actions. As a percentage of net sales, selling, general and administrative expenses were 3.2% in the third quarter of 2015, as compared to 3.0% in the third quarter of 2014, reflecting the acquisition of Eagle Ottawa.
Amortization of intangible assets was $13 million in the third quarter of 2015, as compared to $9 million in the third quarter of 2014, reflecting the amortization of intangible assets related to the acquisition of Eagle Ottawa.
Interest expense was $21 million in the third quarter of 2015, as compared to $16 million in the third quarter of 2014, primarily related to debt incurred to finance the acquisition of Eagle Ottawa.
Other expense, net, which includes non-income related taxes, foreign exchange gains and losses, gains and losses related to certain derivative instruments and hedging activities, gains and losses on the extinguishment of debt, gains and losses on the disposal of fixed assets and other miscellaneous income and expense, was $22 million in the third quarter of 2015, as compared to $11 million in the third quarter of 2014. In the third quarter of 2014, we recognized a gain of $5 million related to a transaction with an affiliate. Net foreign exchange losses increased $4 million between periods.
In the third quarter of 2015, the provision for income taxes was $76 million, representing an effective tax rate of 29.3% on pretax income before equity in net income of affiliates of $260 million. In the third quarter of 2014, the provision for income taxes was $58 million, representing an effective tax rate of 29.1% on pretax income before equity in net income of affiliates of $198 million, for the reasons described below.
In the third quarters of 2015 and 2014, the provision for income taxes was impacted by the level and mix of earnings among tax jurisdictions. The provision was also impacted by a portion of our restructuring charges and other expenses, for which no tax benefit was provided as the charges were incurred in certain countries for which no tax benefit is likely to be realized due to a history of operating losses in those countries. In the third quarter of 2015, we recognized net tax benefits of $2 million related to restructuring charges and various other items. In the third quarter of 2014, we recognized net tax benefits of $5 million related to restructuring charges and various other items and net tax benefits of $2 million primarily related to the release of valuation allowances with respect to deferred tax assets of certain foreign subsidiaries
Excluding these items, the effective tax rate in the second quarters of 2015 and 2014 approximated the U.S. federal statutory income tax rate of 35% adjusted for income taxes on foreign earnings, losses and remittances, valuation allowances, tax credits, income tax incentives and other permanent items.
Equity in net income of affiliates was $10 million in the third quarter of 2015, as compared to $8 million in the third quarter of 2014.
Net income attributable to Lear in the third quarter of 2015 was $181 million, or $2.34 per diluted share, as compared to $140 million, or $1.72 per diluted share, in the third quarter of 2014. Net income and diluted net income per share increased for the reasons described above. In addition, diluted net income per share was impacted by the decrease in average shares outstanding between periods.
Reportable Operating Segments
We have two reportable operating segments: seating, which includes seats and related components, such as seat structures and mechanisms, seat covers and surface materials such as fabric and leather, seat foam and headrests, and electrical, which includes electrical distribution systems for both traditional powertrain vehicles, as well as high-power for hybrid and electric vehicles. Key components of our electrical business include wiring harnesses, terminals and connectors, junction boxes, battery chargers, electronic control modules and wireless control devices. The financial information presented below is for our two reportable operating segments and our other category for the periods presented. The other category includes unallocated costs related to corporate headquarters, regional headquarters and the elimination of intercompany activities, none of which meets the requirements for being classified as an operating segment. Corporate and regional headquarters costs include various support functions, such as information technology, corporate finance, legal, executive administration and human resources. Financial measures regarding each segment’s pretax income before equity in net income of affiliates, interest expense and other expense ("segment earnings") and segment earnings divided by net sales ("margin") are not measures of performance under accounting principles generally accepted in the United States ("GAAP"). Segment earnings and the related margin are used by management to evaluate the performance of our reportable operating segments. Segment earnings should not be considered in isolation or as a substitute for net income attributable to Lear, net cash provided by operating activities or other income statement or cash flow statement data prepared in accordance with GAAP or as measures of profitability or liquidity. In addition, segment earnings, as we determine it, may not be comparable to related or similarly titled measures reported by other companies. For a reconciliation of consolidated segment earnings to consolidated income before provision for income taxes and equity in net income of affiliates, see Note 15, "Segment Reporting" to the condensed consolidated financial statements included in this Report.
Seating
A summary of the financial measures for our seating segment is shown below (dollar amounts in millions):
|
| | | | | | | |
| Three months ended |
| September 26, 2015 | | September 27, 2014 |
Net sales | $ | 3,357.1 |
| | $ | 3,188.4 |
|
Segment earnings (1) | 234.2 |
| | 154.9 |
|
Margin | 7.0 | % | | 4.9 | % |
| |
(1) | See definition above. |
Seating net sales were $3.4 billion in the third quarter of 2015, as compared to $3.2 billion in the third quarter of 2014, an increase of $169 million or 5%. The acquisition of Eagle Ottawa and new business positively impacted net sales by $210 million and $175 million, respectively. These increases were partially offset by net foreign exchange rate fluctuations, which negatively impacted net sales by $265 million. Segment earnings, including restructuring costs, and the related margin on net sales were $234 million and 7.0% in the third quarter of 2015, as compared to $155 million and 4.9% in the third quarter of 2014. The impact of favorable operating performance and the benefit of operational restructuring actions, the acquisition of Eagle Ottawa and new business positively impacted segment earnings by $121 million. These increase were partially offset by selling price reductions and net foreign exchange fluctuations.
Electrical
A summary of financial measures for our electrical segment is shown below (dollar amounts in millions):
|
| | | | | | | |
| Three months ended |
| September 26, 2015 | | September 27, 2014 |
Net sales | $ | 973.2 |
| | $ | 1,044.3 |
|
Segment earnings (1) | 132.6 |
| | 136.7 |
|
Margin | 13.6 | % | | 13.1 | % |
| |
(1) | See definition above. |
Electrical net sales were $973 million in the third quarter of 2015, as compared to $1,044 million in the second quarter of 2014, a decrease of $71 million or 7%. Net foreign exchange rate fluctuations negatively impacted net sales by $109 million. This decrease was partially offset by new business, which positively impacted net sales by $30 million. Segment earnings, including restructuring costs, and the related margin on net sales were $133 million and 13.6% in the third quarter of 2015, as compared to $137 million and 13.1% in the third quarter of 2014. New business positively impacted segment earnings by $8 million. The impact of improved operating performance of $28 million was more than offset by selling price reductions and net foreign exchange rate fluctuations.
Other
A summary of financial measures for our other category, which is not an operating segment, is shown below (dollar amounts in millions):
|
| | | | | | | |
| Three months ended |
| September 26, 2015 | | September 27, 2014 |
Net sales | $ | — |
| | $ | — |
|
Segment earnings (1) | (64.2 | ) | | (67.1 | ) |
Margin | N/A |
| | N/A |
|
| |
(1) | See definition above. |
Segment earnings related to our other category were ($64) million in the third quarter of 2015, as compared to ($67) million in the third quarter of 2014.
Nine Months Ended September 26, 2015 vs. Nine Months Ended September 27, 2014
Net sales for the nine months ended September 26, 2015 were $13.5 billion, as compared to $13.2 billion for the nine months ended September 27, 2014, an increase of $309 million or 2%. The acquisition of Eagle Ottawa, new business primarily in Europe and North America and higher production volumes on key Lear platforms primarily in Europe and North America positively impacted net sales by $607 million, $552 million and $349 million, respectively. These increases were offset by net foreign exchange rate fluctuations, primarily related to the Euro, which negatively impacted net sales by $1,168 million.
|
| | | | |
(in millions) | | Cost of Sales |
First nine months 2014 | | $ | 12,076.8 |
|
Material cost | | 66.4 |
|
Labor and other | | 6.4 |
|
Depreciation | | 8.1 |
|
First nine months 2015 | | $ | 12,157.7 |
|
Cost of sales for the nine months ended September 26, 2015 were $12.2 billion, as compared to $12.1 billion for the nine months ended September 27, 2014. The acquisition of Eagle Ottawa, new business primarily in Europe and North America and higher production volumes on key Lear platforms primarily in Europe and North America resulted in an increase in cost of sales of $1,221 million. These increases were largely offset by net foreign exchange rate fluctuations, primarily related to the Euro, which reduced cost of sales by $1,100 million.
Gross profit and gross margin were $1,329 million and 9.9% of net sales for the nine months ended September 26, 2015, as compared to $1,101 million and 8.4% for the nine months ended September 27, 2014. The acquisition of Eagle Ottawa, new business and higher production volumes on key Lear platforms positively impacted gross profit by $287 million. The impact of favorable operating performance and the benefit of operational restructuring actions of $208 million was more than offset by selling price reductions and net foreign exchange rate fluctuations of $271 million. These factors had a corresponding impact on gross margin.
Selling, general and administrative expenses, including engineering and development expenses, were $441 million for the nine months ended September 26, 2015, as compared to $403 million for the nine months ended September 27, 2014, reflecting the acquisition of Eagle Ottawa. As a percentage of net sales, selling, general and administrative expenses were 3.3% in first nine months of 2015, as compared to 3.1% in the first nine months of 2014, reflecting the acquisition of Eagle Ottawa including transaction costs of approximately $9 million related to advisory services.
Amortization of intangible assets was $40 million for the nine months ended September 26, 2015, as compared to $25 million for the nine months ended September 27, 2014, reflecting the amortization of intangible assets related to the acquisition of Eagle Ottawa.
Interest expense was $66 million for the nine months ended September 26, 2015, as compared to $47 million for the nine months ended September 27, 2014, primarily related to debt incurred to finance the acquisition of Eagle Ottawa.
Other expense, net, which includes non-income related taxes, foreign exchange gains and losses, gains and losses related to certain derivative instruments and hedging activities, gains and losses on the extinguishment of debt, gains and losses on the disposal of fixed assets and other miscellaneous income and expense, was $60 million for the nine months ended September 26, 2015, as compared to $57 million for the nine months ended September 27, 2014. In the first nine months of 2015, we recognized a loss of $14 million related to the redemption of the remaining outstanding aggregate principal amount of the 2020 Notes. In the first nine months of 2014, we recognized losses of $18 million related to the redemption of the remaining aggregate principal amount of our 2018 Notes and 10% of the original aggregate principal amount of our 2020 Notes and a gain of $5 million related to a transaction with an affiliate. Net foreign exchange losses increased $3 million between periods.
For the nine months ended September 26, 2015, the provision for income taxes was $211 million, representing an effective tax rate of 29.2% on pretax income before equity in net income of affiliates of $722 million. For the nine months ended September 27, 2014, the provision for income taxes was $163 million, representing an effective tax rate of 28.7% on pretax income before equity in net income of affiliates of $568 million, for the reasons described below.
In the first nine months of 2015 and 2014, the provision for income taxes was impacted by the level and mix of earnings among tax jurisdictions. The provision was also impacted by a portion of our restructuring charges and other expenses, for which no tax benefit was provided as the charges were incurred in certain countries for which no tax benefit is likely to be realized due to a history of operating losses in those countries. In the first nine months of 2015, we recognized net tax benefits of $32 million related to restructuring charges, debt redemption costs, acquisition costs and various other items. In the first nine months of 2014, we recognized net tax benefits of $27 million related to restructuring charges, debt redemption costs and various other items and net tax benefits of $13 million primarily related to reductions in tax reserves due to tax audit settlements and the release of valuation allowances with respect to the deferred tax assets of certain foreign subsidiaries. Excluding these items, the effective tax rate in the first nine months of 2015 and 2014 approximated the U.S. federal statutory income tax rate of 35% adjusted for income taxes on foreign earnings, losses and remittances, valuation allowances, tax credits, income tax incentives and other permanent items.
Equity in net income of affiliates was $32 million in the first nine months of 2015, as compared to $29 million in the first nine months of 2014.
Net income attributable to Lear was $510 million for the nine months ended September 26, 2015, or $6.53 per diluted share, as compared to $411 million, or $5.01 per diluted share for the nine months ended September 27, 2014. Net income and diluted net income per share increased for the reasons described above. In addition, diluted net income per share was impacted by the decrease in average shares outstanding between periods.
Reportable Operating Segments
For a description of our reportable operating segments, see "Three Months Ended September 26, 2015 vs. Three Months Ended September 27, 2014 — Reportable Operating Segments," above.
Seating
A summary of the financial measures for our seating segment is shown below (dollar amounts in millions):
|
| | | | | | | |
| Nine Months Ended |
| September 26, 2015 | | September 27, 2014 |
Net sales | $ | 10,419.8 |
| | $ | 9,857.9 |
|
Segment earnings (1) | 644.8 |
| | 471.3 |
|
Margin | 6.2 | % | | 4.8 | % |
| |
(1) | See definition above. |
Seating net sales were $10.4 billion for the nine months ended September 26, 2015, as compared to $9.9 billion for the nine months ended September 27, 2014, an increase of $562 million or 6%. The acquisition of Eagle Ottawa, new business and higher production volumes on key Lear platforms positively impacted net sales by $607 million, $424 million and $313 million, respectively. These increases were partially offset by net foreign exchange rate fluctuations, which negatively impacted
net sales by $808 million. Segment earnings, including restructuring costs, and the related margin on net sales were $645 million and 6.2% for the nine months ended September 26, 2015 as compared to $471 million and 4.8% for the nine months ended September 27, 2014. The acquisition of Eagle Ottawa, new business and higher production volumes on key Lear platforms positively impacted segment earnings by $188 million. The impact of favorable operating performance and the benefit of operational restructuring actions of $125 million was more than offset by selling price reductions and net foreign exchange fluctuations.
Electrical
A summary of financial measures for our electrical segment is shown below (dollar amounts in millions):
|
| | | | | | | |
| Nine Months Ended |
| September 26, 2015 | | September 27, 2014 |
Net sales | $ | 3,067.0 |
| | $ | 3,319.7 |
|
Segment earnings (1) | 411.5 |
| | 413.3 |
|
Margin | 13.4 | % | | 12.4 | % |
| |
(1) | See definition above. |
Electrical net sales were $3.1 billion for the nine months ended September 26, 2015, as compared to $3.3 billion for the nine months ended September 27, 2014, a decrease of $253 million or 8%. Net foreign exchange rate fluctuations negatively impacted net sales by $360 million. This decrease was partially offset by new business, which positively impacted net sales by $128 million. Segment earnings, including restructuring costs, and the related margin on net sales were $412 million and 13.4% during the first nine months of 2015, as compared to $413 million and 12.4% during the first nine months of 2014. The impact of improved operating performance and new business of $121 million was offset by selling price reductions and net foreign exchange rate fluctuations.
Other
A summary of financial measures for our other category, which is not an operating segment, is shown below (dollar amounts in millions):
|
| | | | | | | |
| Nine Months Ended |
| September 26, 2015 | | September 27, 2014 |
Net sales | $ | — |
| | $ | — |
|
Segment earnings (1) | (207.5 | ) | | (212.0 | ) |
Margin | N/A |
| | N/A |
|
| |
(1) | See definition above. |
Segment earnings related to our other category were ($208) million in the first nine months of 2015, as compared to ($212) million in the first nine months of 2014.
LIQUIDITY AND CAPITAL RESOURCES
Our primary liquidity needs are to fund general business requirements, including working capital requirements, capital expenditures, operational restructuring actions and debt service requirements. In addition, we expect to continue to pay quarterly dividends and repurchase shares of our common stock pursuant to our authorized common stock share repurchase program. Our principal sources of liquidity are cash flows from operating activities, borrowings under available credit facilities and our existing cash balance. A substantial portion of our operating income is generated by our subsidiaries. As a result, we are dependent on the earnings and cash flows of and the combination of dividends, royalties, intercompany loan repayments and other distributions and advances from our subsidiaries to provide the funds necessary to meet our obligations. As of September 26, 2015 and December 31, 2014, cash and cash equivalents of $562 million and $715 million, respectively, were held in foreign subsidiaries and can be repatriated, primarily through the repayment of intercompany loans, without creating additional income tax expense. There are no significant restrictions on the ability of our subsidiaries to pay dividends or make other distributions to Lear. For further information regarding potential dividends from our non-U.S. subsidiaries, see "— Adequacy of Liquidity Sources," below and Note 7, "Income Taxes," to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014.
Cash Flows
Net cash provided by operating activities was $686 million in the first nine months of 2015, as compared to $412 million in the first nine months of 2014. Consolidated net income and depreciation and amortization were a source of cash of $800 million and $667 million during the first nine months of 2015 and 2014, respectively, resulting in an incremental increase in operating cash flow of $133 million between periods. The net change in working capital items was a use of cash of $165 million and $322 million during the first nine months of 2015 and 2014, respectively, resulting in an incremental increase in operating cash flow of $157 million between periods.
In the first nine months of 2015, increases in accounts receivable, inventories and accounts payable resulted in a use of cash of $480 million, a use of cash of $76 million and a source of cash of $103 million, respectively, primarily reflecting the timing of our fiscal quarter-end for the third quarter of 2015, as well as increased working capital to support our sales growth. In the first nine months of 2015, changes in accrued liabilities and other resulted in a source of cash of $288 million, primarily reflecting the timing of payment of accrued liabilities.
Net cash used in investing activities was $804 million in the first nine months of 2015, as compared to $290 million in the first nine months of 2014. This increase was primarily due to cash paid for the acquisition of Eagle Ottawa of $465 million, net of cash acquired and a $350 million use of restricted cash. Capital spending is estimated at $500 million for the year 2015.
Net cash used by financing activities was $21 million in the first nine months of 2015, as compared to $372 million in the first nine months of 2014. In the first quarter of 2015, we borrowed $500 million under our Term Loan Facility to finance, in part, the acquisition of Eagle Ottawa. In the third quarter of 2015, we made a required principal payment of $3 million under the Term Loan Facility. In 2015, we paid $5 million to repurchase the remaining outstanding aggregate principal amount of the 2020 Notes, net of a $250 million use of restricted cash, and paid $383 million in aggregate for repurchases of our common stock. In 2014, we issued $325 million in aggregate principal amount of the 2024 Notes and paid $327 million to redeem all of our outstanding 2018 Notes and a portion of our outstanding 2020 Notes. In addition, we paid $259 million in aggregate for repurchases of our common stock, including $204 million of open market repurchases and $55 million to settle an accelerated stock repurchase program.
For further information on our 2015 investing and financing transactions, including the use of restricted cash, see Note 2, "Acquisition" and Note 8, "Debt" to the condensed consolidated financial statements included in this Report.
Capitalization
From time to time, we utilize uncommitted credit facilities to fund our capital expenditures and working capital requirements at certain of our foreign subsidiaries, in addition to cash provided by operating activities. As of September 26, 2015 and December 31, 2014, there were no short-term debt balances outstanding. The availability of uncommitted lines of credit may be affected by our financial performance, credit ratings and other factors.
Senior Notes
As of September 26, 2015, our senior notes consist of $500 million in aggregate principal amount of senior unsecured notes due 2023 at a stated coupon rate of 4.75% (the "2023 Notes"), $325 million in aggregate principal amount of 2024 Notes at a stated coupon rate of 5.375% and $650 million in aggregate principal amount of 2025 Notes at a stated coupon rate of 5.25% (collectively, the "Notes").
In November 2014, we issued the 2025 Notes, resulting in net proceeds of $642 million. In January 2015, we used $350 million of the net proceeds from the offering, along with $500 million in borrowings under the Term Loan Facility (see "— Credit Agreement" below), to finance the acquisition of Eagle Ottawa. In March 2015, we paid $255 million (which included $250 million of the net proceeds from the offering of the 2025 Notes) to redeem the remaining outstanding aggregate principal amount of the 2020 Notes. In connection with this transaction, we recognized a loss of approximately $14 million on the extinguishment of debt. The remaining proceeds from the offering were used for general corporate purposes, including the payment of fees and expenses associated with the acquisition of Eagle Ottawa and related financing transactions.
The 2024 Notes were issued on March 11, 2014. The net proceeds from the offering of $321 million, together with our existing sources of liquidity, were used to redeem the remaining aggregate principal amount of our 2018 Notes ($280 million) and to redeem 10% of the original aggregate principal amount of our 2020 Notes ($35 million) at stated redemption prices, plus accrued and unpaid interest to the respective redemption dates. In connection with these transactions, we paid $327 million and recognized losses of $18 million on the extinguishment of debt in the first quarter of 2014.
For further information related to the Notes, including information on early redemption, covenants and events of default, see Note 8,"Debt," to the condensed consolidated financial statements included in this Report and Note 6, "Debt," to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014.
Credit Agreement
In November 2014, we amended and restated our Credit Agreement to, among other things, increase the borrowing capacity of the Revolving Credit Facility from $1.0 billion to $1.25 billion, extend the maturity from January 30, 2018 to November 14, 2019, and establish a $500 million delayed-draw Term Loan Facility. In January 2015, we borrowed $500 million under the Term Loan Facility to finance, in part, the acquisition of Eagle Ottawa. As of September 26, 2015 and December 31, 2014, there were no borrowings outstanding under the Revolving Credit Facility.
For further information related to the Revolving Credit Facility, including information on pricing, covenants and events of default, see Note 8, "Debt," to the condensed consolidated financial statements included in this Report and Note 6, "Debt," to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014.
Scheduled cash interest payments on the Notes and the Term Loan Facility are $2 million for the last three months of 2015.
As of September 26, 2015, we were in compliance with all covenants under the indentures governing the Notes and the Credit Agreement.
Accounts Receivable Factoring
In the fourth quarter of 2014, one of our European subsidiaries entered into an uncommitted factoring agreement, which provides for aggregate purchases of specified customer accounts of up to €200 million. As of September 26, 2015, there were no factored receivables outstanding. We cannot provide any assurances that this factoring facility will be available or utilized in the future.
Common Stock Share Repurchase Program
In February 2015, our Board of Directors authorized a $661 million increase to our existing common stock share repurchase program to provide for aggregate repurchases of $1 billion and extended the term of the program to December 31, 2017. In the first nine months of 2015, we paid $383 million in aggregate for repurchases of our common stock (3,525,301 shares at an average purchase price of $108.66 per share, excluding commissions). As of the date of this Report, we have a remaining repurchase authorization of $617 million.
We may implement these share repurchases through a variety of methods, including, but not limited to, open market purchases, accelerated stock repurchase programs and structured repurchase transactions. The extent to which we will repurchase our outstanding common stock and the timing of such repurchases will depend upon our financial condition, prevailing market conditions, alternative uses of capital and other factors. In addition, our amended and restated credit facility and the indenture governing our 2020 Notes place certain limitations on our ability to repurchase our common shares. See "—Forward-Looking Statements."
Since the first quarter of 2011, our Board of Directors has authorized $2.9 billion in share repurchases under our common stock share repurchase program. As of the date of this Report, we have paid $2.3 billion in aggregate for repurchases of our outstanding common stock, at an average price of $66.75 per share excluding commissions and related fees, since the first quarter of 2011.
For further information regarding our common stock share repurchase program, see Note 13, "Comprehensive Income and Equity," to the condensed consolidated financial statements included in this Report.
Dividends
In the first, second and third quarters of 2015, our Board of Directors declared a quarterly cash dividend of $0.25 per share of common stock.
We currently expect to pay quarterly cash dividends in the future, although such payments are at the discretion of our Board of Directors and will depend upon our financial condition, results of operations, capital requirements, alternative uses of capital and other factors that our Board of Directors may consider at its discretion. In addition, our Credit Agreement places certain limitations on the payment of cash dividends.
Adequacy of Liquidity Sources
As of September 26, 2015, we had approximately $923 million of cash and cash equivalents on hand and $1.25 billion in available borrowing capacity under our Revolving Credit Facility. Together with cash provided by operating activities, we believe that this will enable us to meet our liquidity needs to satisfy ordinary course business obligations. In addition, we expect to continue to pay quarterly dividends and repurchase shares of our common stock, pursuant to our authorized common stock share repurchase program (see "— Common Stock Share Repurchase Program," above). Our future financial results and our ability to continue to meet our liquidity needs are subject to, and will be affected by, cash flows from operations, including
the impact of restructuring activities, automotive industry conditions, the financial condition of our customers and suppliers and other related factors. Additionally, an economic downturn or reduction in production levels could negatively impact our financial condition. For further discussion of the risks and uncertainties affecting our cash flows from operations and our overall liquidity, see "— Executive Overview" above, "— Forward-Looking Statements" below and Item 1A, "Risk Factors," in our Annual Report on Form 10-K for the year ended December 31, 2014.
Market Risk Sensitivity
In the normal course of business, we are exposed to market risks associated with fluctuations in foreign exchange rates, interest rates and commodity prices. We manage a portion of these risks through the use of derivative financial instruments in accordance with our policies. We enter into all hedging transactions for periods consistent with the underlying exposures. We do not enter into derivative instruments for trading purposes.
Foreign Exchange
Operating results may be impacted by our buying, selling and financing in currencies other than the functional currency of our operating companies ("transactional exposure"). We may mitigate a portion of this risk by entering into forward foreign exchange, futures and option contracts. The foreign exchange contracts are executed with banks that we believe are creditworthy. Gains and losses related to foreign exchange contracts are deferred where appropriate and included in the measurement of the foreign currency transaction subject to the hedge. Gains and losses incurred related to foreign exchange contracts are generally offset by the direct effects of currency movements on the underlying transactions.
Currently, our most significant foreign currency transactional exposures relate to the Mexican peso, various European currencies, the Thai baht, the Chinese renminbi, the Brazilian real and the Canadian dollar. We have performed a quantitative analysis of our overall currency rate exposure as of September 26, 2015 and December 31, 2014. As of September 26, 2015, the potential adverse earnings impact related to net transactional exposures from a hypothetical 10% strengthening of the U.S. dollar relative to all other currencies to which it is exposed for a twelve-month period is approximately $18 million. The potential earnings benefit related to net transactional exposures from a similar strengthening of the Euro relative to all other currencies to which it is exposed for a twelve-month period is approximately $13 million. As of December 31, 2014, the potential adverse earnings impact related to net transactional exposures from a hypothetical 10% strengthening of the U.S. dollar relative to all other currencies to which it is exposed for a twelve-month period is approximately $16 million. The potential adverse earnings impact related to net transactional exposures from a similar strengthening of the Euro relative to all other currencies to which it is exposed for a twelve-month period is approximately $1 million.
As of September 26, 2015, foreign exchange contracts representing $1.8 billion of notional amount were outstanding with maturities of less than eighteen months. As of September 26, 2015, the fair value of these contracts was approximately ($55) million. A 10% change in the value of the U.S. dollar relative to all other currencies to which it is exposed would result in a $50 million change in the aggregate fair value of these contracts. A 10% change in the value of the Euro relative to all other currencies to which it is exposed would result in a $43 million change in the aggregate fair value of these contracts. As of December 31, 2014, foreign exchange contracts representing $1.3 billion of notional amount were outstanding with maturities of less than twenty-four months. As of December 31, 2014, the fair value of these contracts was approximately ($37) million. A 10% change in the value of the U.S. dollar relative to all other currencies to which it is exposed would result in a $51 million change in the aggregate fair value of these contracts. A 10% change in the value of the Euro relative to all other currencies to which it is exposed would result in a $34 million change in the aggregate fair value of these contracts.
There are certain shortcomings inherent in the sensitivity analysis presented. The analysis assumes that all currencies would uniformly strengthen or weaken relative to the U.S. dollar or Euro. In reality, some currencies may strengthen while others may weaken, causing the earnings impact to increase or decrease depending on the currency and the direction of the rate movement.
In addition to the transactional exposure described above, our operating results are impacted by the translation of our foreign operating income into U.S. dollars ("translational exposure"). In 2014, net sales outside of the United States accounted for 79% of our consolidated net sales, although certain non-U.S. sales are U.S. dollar denominated. We do not enter into foreign exchange contracts to mitigate our translational exposure.
Interest Rates
Historically, we used interest rate swap and other derivative contracts to manage our exposure to fluctuations in interest rates. As of September 26, 2015 and December 31, 2014, there were no interest rate contracts outstanding. We will continue to evaluate, and may use, derivative financial instruments, including forwards, futures, options, swaps and other derivative contracts to manage our exposures to fluctuations in interest rates in the future.
Commodity Prices
Raw material, energy and commodity costs can be volatile. We have developed and implemented strategies to mitigate the impact of higher raw material, energy and commodity costs, such as the selective in-sourcing of components, the continued consolidation of our supply base, longer-term purchase commitments, financial hedges for certain commodities and the selective expansion of low-cost country sourcing and engineering, as well as value engineering and product benchmarking. However, these strategies, together with commercial negotiations with our customers and suppliers, typically offset only a portion of the adverse impact. Certain of these strategies also may limit our opportunities in a declining commodity environment. If these costs increase, it could have an adverse impact on our operating results in the foreseeable future. See "— Forward-Looking Statements" below and Item 1A, "Risk Factors — Increases in the costs and restrictions on the availability of raw materials, energy, commodities and product components could adversely affect our financial performance," in our Annual Report on Form 10-K for the year ended December 31, 2014.
We have commodity price risk with respect to purchases of certain raw materials, including steel, copper, diesel fuel, chemicals, resins and leather. Our main cost exposures relate to steel and copper. The majority of the steel used in our products is comprised of components that are integrated into a seat system, such as seat structures and mechanisms and mechanical components. Therefore, our exposure to steel prices is primarily indirect, through these purchased components. Approximately 91% of our copper purchases are subject to price index agreements with our customers.
Historically, we used commodity swap and other derivative contracts to reduce our exposure to fluctuations in copper prices. As of September 26, 2015 and December 31, 2014, there were no commodity swap contracts outstanding.
For further information related to the financial instruments described above, see Note 16, "Financial Instruments," to the condensed consolidated financial statements included in this Report.
OTHER MATTERS
Legal and Environmental Matters
We are involved from time to time in various legal proceedings and claims, including, without limitation, commercial and contractual disputes, product liability claims and environmental and other matters. As of September 26, 2015, we had recorded reserves for pending legal disputes, including commercial disputes and other matters, of $10 million. In addition, as of September 26, 2015, we had recorded reserves for product liability claims and environmental matters of $26 million and $9 million, respectively. Although these reserves were determined in accordance with GAAP, the ultimate outcomes of these matters are inherently uncertain, and actual results may differ significantly from current estimates. For a description of risks related to various legal proceedings and claims, see Item 1A, "Risk Factors," in our Annual Report on Form 10-K for the year ended December 31, 2014. For a more complete description of our outstanding material legal proceedings, see Note 14, "Legal and Other Contingencies," to the condensed consolidated financial statements included in this Report.
Significant Accounting Policies and Critical Accounting Estimates
Certain of our accounting policies require management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions are based on our historical experience, the terms of existing contracts, our evaluation of trends in the industry, information provided by our customers and suppliers and information available from other outside sources, as appropriate. However, these estimates and assumptions are subject to an inherent degree of uncertainty. As a result, actual results in these areas may differ significantly from our estimates. For a discussion of our significant accounting policies and critical accounting estimates, see Item 7, "Management’s Discussion and Analysis of Financial Condition and Results of Operations — Significant Accounting Policies and Critical Accounting Estimates," and Note 2, "Summary of Significant Accounting Policies," to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014. There have been no significant changes in our significant accounting policies or critical accounting estimates during the third quarter of 2015.
Recently Issued Accounting Pronouncements
For information on the impact of recently issued accounting pronouncements, see Note 17, "Accounting Pronouncements," to the condensed consolidated financial statements included in this Report.
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by us or on our behalf. The words "will," "may," "designed to," "outlook," "believes," "should," "anticipates," "plans," "expects," "intends," "estimates," "forecasts" and similar expressions identify certain of these forward-looking statements. We also may provide forward-looking statements in oral statements or other written materials released to the public. All such forward-looking statements contained or incorporated in this Report or in any other public statements which address operating performance, events or developments that we expect or anticipate may occur in the future, including, without limitation, statements related to business opportunities, awarded sales contracts, sales backlog and ongoing commercial arrangements, or statements expressing views about future operating results, are forward-looking statements. Actual results may differ materially from any or all forward-looking statements made by us. Important factors, risks and uncertainties that may cause actual results to differ materially from anticipated results include, but are not limited to:
| |
• | general economic conditions in the markets in which we operate, including changes in interest rates or currency exchange rates; |
| |
• | currency controls and the ability to economically hedge currencies; |
| |
• | the financial condition and restructuring actions of our customers and suppliers; |
| |
• | changes in actual industry vehicle production levels from our current estimates; |
| |
• | fluctuations in the production of vehicles or the loss of business with respect to, or the lack of commercial success of, a vehicle model for which we are a significant supplier; |
| |
• | disruptions in the relationships with our suppliers; |
| |
• | labor disputes involving us or our significant customers or suppliers or that otherwise affect us; |
| |
• | the outcome of customer negotiations and the impact of customer-imposed price reductions; |
| |
• | the impact and timing of program launch costs and our management of new program launches; |
| |
• | the costs, timing and success of restructuring actions; |
| |
• | increases in our warranty, product liability or recall costs; |
| |
• | risks associated with conducting business in foreign countries; |
| |
• | the impact of regulations on our foreign operations; |
| |
• | the operational and financial success of our joint ventures; |
| |
• | competitive conditions impacting us and our key customers and suppliers; |
| |
• | disruptions to our information technology systems, including those related to cybersecurity; |
| |
• | the cost and availability of raw materials, energy, commodities and product components and our ability to mitigate such costs; |
| |
• | the outcome of legal or regulatory proceedings to which we are or may become a party; |
| |
• | the impact of pending legislation and regulations or changes in existing federal, state, local or foreign laws or regulations; |
| |
• | unanticipated changes in cash flow, including our ability to align our vendor payment terms with those of our customers; |
| |
• | limitations imposed by our existing indebtedness and our ability to access capital markets on commercially reasonable terms; |
| |
• | impairment charges initiated by adverse industry or market developments; |
| |
• | our ability to execute our strategic objectives; |
| |
• | changes in discount rates and the actual return on pension assets; |
| |
• | costs associated with compliance with environmental laws and regulations; |
| |
• | developments or assertions by or against us relating to intellectual property rights; |
| |
• | our ability to utilize our net operating loss, capital loss and tax credit carryforwards; |
| |
• | global sovereign fiscal matters and creditworthiness, including potential defaults and the related impacts on economic activity, including the possible effects on credit markets, currency values, monetary unions, international treaties and fiscal policies; and |
| |
• | other risks described in Item 1A, "Risk Factors," in our Annual Report on Form 10-K for the year ended December 31, 2014, and our other Securities and Exchange Commission ("SEC") filings. |
The forward-looking statements in this Report are made as of the date hereof, and we do not assume any obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the date hereof.
ITEM 4 — CONTROLS AND PROCEDURES
| |
(a) | Disclosure Controls and Procedures |
The Company has evaluated, under the supervision and with the participation of the Company’s management, including the Company’s President and Chief Executive Officer along with the Company’s Senior Vice President and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this Report. The Company’s disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Based on the evaluation described above, the Company’s President and Chief Executive Officer along with the Company’s Senior Vice President and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective to provide reasonable assurance that the desired control objectives were achieved as of the end of the period covered by this Report.
| |
(b) | Changes in Internal Controls over Financial Reporting |
There was no change in the Company’s internal control over financial reporting that occurred during the fiscal quarter ended September 26, 2015, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting. In January 2015, the Company completed the acquisition of Eagle Ottawa and is currently integrating Eagle Ottawa into its operations, compliance programs and internal control processes. As permitted by SEC rules and regulations, the Company has excluded Eagle Ottawa from management's evaluation of internal controls over financial reporting as of September 26, 2015.
PART II — OTHER INFORMATION
ITEM 1 — LEGAL PROCEEDINGS
We are involved from time to time in various legal proceedings and claims, including, without limitation, commercial or contractual disputes, product liability claims and environmental and other matters. For a description of risks related to various legal proceedings and claims, see Item 1A, "Risk Factors," in our Annual Report on Form 10-K for the year ended December 31, 2014. For a description of our outstanding material legal proceedings, see Note 14, "Legal and Other Contingencies," to the condensed consolidated financial statements included in this Report.
ITEM 1A — RISK FACTORS
There have been no material changes from the risk factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014.
ITEM 2 — UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
As discussed in Part I — Item 2, "Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — Capitalization — Common Stock Share Repurchase Program," and Note 13, "Comprehensive Income and Equity," to the condensed consolidated financial statements included in this Report, we have a remaining repurchase authorization of $617.0 million under our ongoing common stock share repurchase program. A summary of the shares of our common stock repurchased during the quarter ended September 26, 2015, is shown below:
|
| | | | | | | | | | | |
Period | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Approximate Dollar Value of Shares that May Yet be Purchased Under the Program (in millions) |
June 28, 2015 through August 1, 2015 | 114,000 |
| | $103.32 | | 114,000 |
| | $ | 753.4 |
|
August 2, 2015 through August 29, 2015 | 822,628 |
| | $103.33 | | 822,628 |
| | 668.4 |
|
August 30, 2015 through September 26, 2015 | 492,500 |
| | $104.45 | | 492,500 |
| | 617.0 |
|
Total | 1,429,128 |
| | $103.72 | | 1,429,128 |
| | $ | 617.0 |
|
ITEM 5 — OTHER INFORMATION
On September 30, 2015, the compensation committee of the Board of Directors of the Company approved the modification of the age and service requirements for enhanced vesting of long-term incentive awards under the Company’s 2009 Long-Term Stock Incentive Plan upon a participant’s retirement. For all of the Company’s future and outstanding (i) long-term incentive awards scheduled to vest after February 2016 and (ii) "career share" restricted stock units, the requirement to attain age 55 with ten years of service was changed to the attainment of a combined number of years of age and service of at least 65, with a minimum age of 55 and minimum service of five years. The compensation committee approved the modification in order to enhance the Company’s ability to attract and retain mid- to late-career executives.
As previously disclosed, a participant meeting the applicable age and service requirements, is entitled, upon retirement, to pro rata vesting of performance awards (subject to the Company’s actual performance) and 24 months of additional vesting credit for time-based restricted stock unit awards (including for "career shares"). Only one of the Company’s named executive officers currently would meet the age and service requirements sooner under the revised standard than under the prior standard - Terrence B. Larkin, Executive Vice President, Business Development, General Counsel and Corporate Secretary, who is age 60 with seven years of service. Mr. Larkin’s outstanding equity awards were most recently disclosed in the Company’s 2015 proxy statement on Schedule 14A.
ITEM 6 — EXHIBITS
The exhibits listed on the "Index to Exhibits" on page 52 are filed with this Form 10-Q or incorporated by reference as set forth below.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
LEAR CORPORATION | | |
| | | |
Dated: | October 23, 2015 | By: | /s/ Matthew J. Simoncini |
| | | Matthew J. Simoncini |
| | | President and Chief Executive Officer |
| | | |
| | By: | /s/ Jeffrey H. Vanneste |
| | | Jeffrey H. Vanneste |
| | | Senior Vice President and Chief Financial Officer |
Index to Exhibits
|
| | | |
| Exhibit Number | | Exhibit |
* | 10.1 | | First Amendment dated August 20, 2015, to the Amended and Restated Credit Agreement, dated as of November 14, 2014, among the Company, the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent. |
* | 31.1 | | Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer. |
* | 31.2 | | Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer. |
* | 32.1 | | Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | 32.2 | | Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
** | 101.INS | | XBRL Instance Document. |
** | 101.SCH | | XBRL Taxonomy Extension Schema Document. |
** | 101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document. |
** | 101.LAB | | XBRL Taxonomy Extension Label Linkbase Document. |
** | 101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document. |
** | 101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document. |
|
| |
* | Filed herewith. |
** | Submitted electronically with the Report. |
Exhibit
FIRST AMENDMENT
FIRST AMENDMENT, dated as of August 19, 2015 (this “Amendment”), to the Amended and Restated Credit Agreement, dated as of November 14, 2014 (the “Credit Agreement”), among LEAR CORPORATION, a Delaware corporation (the “Borrower”), each FOREIGN SUBSIDIARY BORROWER, the several lenders from time to time parties thereto (the “Lenders”), the several agents parties thereto and JPMORGAN CHASE BANK, N.A., as administrative agent and collateral agent (the “Administrative Agent”).
W I T N E S S E T H:
WHEREAS, the Borrower has requested, and the Required Lenders and the Administrative Agent have agreed, upon the terms and subject to the conditions set forth herein, that the Credit Agreement shall be amended as set forth herein;
NOW, THEREFORE, the parties hereto hereby agree as follows:
SECTION 1. Defined Terms. Capitalized terms used but not defined herein shall have the meanings assigned to such terms in the Credit Agreement.
SECTION 2. Amendments. Section 1.1 of the Credit Agreement is hereby amended by deleting the definition of “Change of Control” and substituting in lieu thereof the following:
“Change of Control”: (a) the acquisition of ownership, directly or indirectly, beneficially or of record, by any Person or group (within the meaning of the Securities Exchange Act of 1934 and the rules of the SEC thereunder as in effect on the date hereof), of Capital Stock representing more than 35% of the aggregate ordinary voting power represented by the issued and outstanding Capital Stock of the Company; or (b) occupation of a majority of the seats (other than vacant seats) on the board of directors of the Company by Persons who were neither (i) nominated, or whose nomination or election was approved, by the board of directors of the Company nor (ii) appointed by directors so approved or nominated.
SECTION 3. Conditions to Effectiveness. This Amendment shall become effective on the date (the “Amendment Effective Date”) on which the Administrative Agent shall have received a counterpart of this Amendment, executed and delivered by a duly authorized officer of the Borrower, each Foreign Subsidiary Borrower and the Required Lenders.
SECTION 4. Effect on the Loan Documents. (a) Except as specifically amended or waived herein, all Loan Documents shall continue to be in full force and effect and are hereby in all respects ratified and confirmed. The Borrower hereby agrees, with respect to each Loan Document to which it is a party, that: (i) all of its obligations, liabilities and indebtedness under such Loan Document shall remain in full force and effect on a continuous basis after giving effect to this Amendment and (ii) all of the Liens and security interests created and arising under such Loan Document shall remain in full force and effect on a continuous basis, and the perfected status and priority of each such Lien and security interest continues in full force and effect on a continuous basis, unimpaired, uninterrupted and undischarged, after giving effect to this Amendment, as collateral security for its obligations, liabilities and indebtedness under the Credit Agreement.
(b) Except as specifically provided herein, the execution, delivery and effectiveness of this Amendment shall not operate as a waiver of any right, power or remedy of any Lender or the Administrative Agent under any of the Loan Documents, nor constitute a waiver of any provision of any of the Loan Documents.
(c) The Borrower and the other parties hereto acknowledge and agree that this Amendment shall constitute a Loan Document.
SECTION 5. Expenses. The Borrower agrees to pay or reimburse the Administrative Agent for all of its reasonable out-of-pocket costs and expenses incurred in connection with this Amendment and any other documents prepared in connection herewith, including, without limitation, the reasonable fees and disbursements of counsel to the Administrative Agent.
SECTION 6. Representations and Warranties. The Borrower hereby represents and warrants that on the date hereof (a) each of the representations and warranties made by any Loan Party in or pursuant to the Loan Documents is true and correct in all material respects (provided that if any representation or warranty is by its terms qualified by materiality, such representation is true and correct in all respects) on and as of the Amendment Effective Date as if made on and as of the Amendment Effective Date, except to the extent that any such representation or warranty is stated to relate solely to an earlier date, in which case such representation or warranty is true and correct on and as of such earlier date and (b) after giving effect to this Amendment, no Default or Event of Default has occurred and is continuing.
SECTION 7. FATCA. For purposes of determining withholding Taxes imposed under FATCA, from and after the Amendment Effective Date, the Borrower and the Administrative Agent shall treat (and the Lenders hereby authorizes the Administrative Agent to treat) the Credit Agreement (together with any loans or other extensions of credit pursuant thereto) as not qualifying as a “grandfathered obligation” within the meaning of Treasury Regulations Section 1.1471-2(b)(2)(i).
SECTION 8. GOVERNING LAW; WAIVER OF JURY TRIAL. THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HERETO SHALL BE GOVERNED BY, AND CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK. EACH PARTY HERETO HEREBY AGREES AS SET FORTH IN SUBSECTION 10.12 OF THE CREDIT AGREEMENT AS IF SUCH SECTION WERE SET FORTH IN FULL HEREIN.
SECTION 9. Execution in Counterparts. This Amendment may be executed by one or more of the parties to this Amendment on any number of separate counterparts, and all of said counterparts taken together shall be deemed to constitute one and the same instrument.
[Remainder of page intentionally left blank.]
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered by their respective proper and duly authorized officers as of the day and year first above written.
LEAR CORPORATION
By:/s/ Shari L. Burgess__________________________
Name: Shari L. Burgess
Title: Vice President, Treasurer, and CDO
LEAR FINANCIAL SERVICES (NETHERLANDS) B.V.
By: /s/ Susanne McIloch_________________________
Name: Susanne McIloch
Title: Director
JPMORGAN CHASE BANK, N.A., as Administrative Agent and as a Lender
By: /s/ Robert D. Bryant_________________________
Name: Robert D. Bryant
Title: Executive Director
BANK OF AMERICA, N.A., as a Lender
By: /s/ Brian Lukehart__________________________
Name: Brian Lukehart
Title: Director
The Bank of East Asia, Limited, New York Branch
By: /s/ Kitty Sin______________________________
Name: Kitty Sin
Title: SVP
By: /s/ Danny Leung___________________________
Name: Danny Leung
Title: SVP & COO
The Bank of Tokyo Mitsubishi UFJ, Ltd.
By: /s/ Thomas Danielson________________________
Name: Thomas Danielson
Title: Authorized Signatory
BARCLAYS BANK PLC
By: /s/ Christopher R. Lee________________________
Name: Christopher R. Lee
Title: Vice President
BNP Paribas
By: /s/ Nader Tannous_________________________
Name: Nader Tannous
Title: Managing Director
By: /s/ Todd Grossnickle_________________________
Name: Todd Grossickle
Title: Vice President
CITIBANK, N.A.
By: /s/ Sarah Terner____________________________
Name: Sarah Terner
Title: Vice President
Citizens Bank, N.A.
By: /s/ Stephen A. Maenhout______________________
Name: Stephen A. Maenhout
Title: Senior Vice President
COMMERZBANK AG, NEW YORK BRANCH, as Lender
By: /s/ Patrick Hartweger_________________________
Name: Patrick Hartweger
Title: Managing Director
By: /s/ Nicole Finn______________________________
Name: Nicole Finn
Title: Vice President
COMPASS BANK
By: /s/ Rajah Nambiar___________________________
Name: Raj Nambiar
Title: Vice President
DZ BANK AG
Deutsche Zentral-Genossenschaftsbank
New York Branch
By: /s/ Paul Fitzpatrick___________________________
Name: Paul Fitzpatrick
Title: Senior Vice President
By: /s/ Christopher Beyer_________________________
Name: Christopher Beyer
Title: Assistant Vice President
Fifth Third
By: /s/ Yael Eisenberg___________________________
Name: Yael Eisenberg
Title: Assistant Vice President
FirstMerit Bank, N.A., as Lender
By: /s/ Jason W. Bierlein_________________________
Name: Jason W. Bierlein
Title: Senior Vice President
HSBC BANK USA, NATIONAL ASSOCIATION
By: /s/ Gregory R. Duval_________________________
Name: Gregory R. Duval
Title: Senior Vice President
THE HUNTINGTON NATIONAL BANK
By: /s/ Dan Swanson____________________________
Name: Dan Swanson
Title: Assistant Vice President
LLOYDS BANK plc
By: /s/ Erin Donahy_____________________________
Name: Erin Donahy
Title: Assistant Vice President
Transaction Execution
Category A
D008
By: /s/ Daven Popet_____________________________
Name: Daven Popet
Title: Senior Vice President
Transaction Execution
Category A
P003
The Northern Trust Company, as a Lender
By: /s/ Steven Ryan____________________________
Name: Steven Ryan
Title: Senior Vice President
PNC BANK, NATIONAL ASSOCIATION
By: /s/ Scott M. Kowalski________________________
Name: Scott M. Kowalski
Title: Senior Vice President
RB International Finance (USA) LLC
By: /s/ John A. Valiska__________________________
Name: John A. Valiska
Title: First Vice President
By: /s/ Astrid Wilke____________________________
Name: Astrid Wilke
Title: Group Vice President
ROYAL BANK OF CANADA, as a Lender
By: /s/ Edward D. Herko_________________________
Name: Edward D. Herko
Title: Authorized Signatory
Sumitomo Mitsui Banking Corporation
By: /s/ James D. Weinstein________________________
Name: James D. Weinstein
Title: Managing Director
U.S. BANK NATIONAL ASSOCIATION
By: /s/ Jeffrey S. Johnson_________________________
Name: Jeffrey S. Johnson
Title: Senior Vice President
UniCredit Bank AG, New York Branch, as a Lender
By: /s/ Peter Daugarietis__________________________
Name: Peter Daugarietis
Title: Associate Director
By: /s/ Douglas Riahi___________________________
Name: Douglas Riahi
Title: Managing Director
Exhibit
Exhibit 31.1
CERTIFICATION
I, Matthew J. Simoncini, certify that:
| |
1. | I have reviewed this quarterly report on Form 10-Q of Lear Corporation; |
| |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
| |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
|
| | | |
Date: | October 23, 2015 | By: | /s/ Matthew J. Simoncini |
| | | Matthew J. Simoncini |
| | | President and Chief Executive Officer |
Exhibit
Exhibit 31.2
CERTIFICATION
I, Jeffrey H. Vanneste, certify that:
| |
1. | I have reviewed this quarterly report on Form 10-Q of Lear Corporation; |
| |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
| |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
|
| | | |
Date: | October 23, 2015 | By: | /s/ Jeffrey H. Vanneste |
| | | Jeffrey H. Vanneste |
| | | Senior Vice President and Chief Financial Officer |
Exhibit
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Lear Corporation (the "Company") on Form 10-Q for the period ended September 26, 2015, as filed with the Securities and Exchange Commission (the "Report"), the undersigned, as the Chief Executive Officer of the Company, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:
| |
| 1. The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and |
| |
| 2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
|
| | | |
Date: | October 23, 2015 | Signed: | /s/ Matthew J. Simoncini |
| | | Matthew J. Simoncini |
| | | Chief Executive Officer |
This written statement accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934.
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Lear Corporation (the "Company") on Form 10-Q for the period ended September 26, 2015, as filed with the Securities and Exchange Commission (the "Report"), the undersigned, as the Chief Financial Officer of the Company, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:
| |
| 1. The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and |
| |
| 2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
|
| | | |
Date: | October 23, 2015 | Signed: | /s/ Jeffrey H. Vanneste |
| | | Jeffrey H. Vanneste |
| | | Chief Financial Officer |
This written statement accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934.
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.